XML 71 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Balance Sheet Tables (Details) - USD ($)
$ in Millions
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 86.4 $ 54.4 $ 61.2 $ 40.5
Restricted cash 69.4 62.4 65.6 60.9
Accounts receivable 463.1 472.1    
Other current assets 89.6 113.3    
Total current assets 708.5 702.2    
Property and equipment, net 1,554.3 1,517.1    
Goodwill 1,973.1 1,972.6    
Intangible assets, net 396.1 403.1    
Deferred income tax assets 68.5 63.6    
Other long-term assets 239.1 235.1    
Intercompany notes receivable 0.0 0.0    
Intercompany receivable and investments in consolidated affiliates 0.0 0.0    
Total assets 4,939.6 [1] 4,893.7    
Current liabilities:        
Current portion of long-term debt 32.7 32.3    
Accounts payable 83.1 78.4    
Accrued expenses and other current liabilities 456.2 406.8    
Total current liabilities 572.0 517.5    
Long-term debt, net of current portion 2,544.4 2,545.4    
Intercompany notes payable 0.0 0.0    
Other long-term liabilities 183.8 185.3    
Intercompany payable 0.0 0.0    
Total Liabilities 3,300.2 3,248.2    
Commitments and contingencies    
Redeemable noncontrolling interests 198.6 220.9    
Shareholders' equity:        
Encompass Health shareholders’ equity 1,197.0 1,181.7    
Noncontrolling interests 243.8 242.9    
Total shareholders’ equity 1,440.8 1,424.6 979.1 928.7
Total liabilities and shareholders' equity 4,939.6 [1] 4,893.7    
Encompass Health Corporation [Member]        
Current assets:        
Cash and cash equivalents 69.0 34.3 42.4 20.6
Restricted cash 0.0 0.0 0.0 0.0
Accounts receivable 0.0 0.0    
Other current assets 81.7 61.4    
Total current assets 150.7 95.7    
Property and equipment, net 119.0 101.8    
Goodwill 0.0 0.0    
Intangible assets, net 11.7 11.8    
Deferred income tax assets 96.9 97.4    
Other long-term assets 49.6 49.2    
Intercompany notes receivable 463.6 486.2    
Intercompany receivable and investments in consolidated affiliates 2,860.0 2,839.1    
Total assets 3,751.5 3,681.2    
Current liabilities:        
Current portion of long-term debt 32.8 32.8    
Accounts payable 12.2 10.4    
Accrued expenses and other current liabilities 217.4 166.8    
Total current liabilities 262.4 210.0    
Long-term debt, net of current portion 2,261.7 2,258.5    
Intercompany notes payable 0.0 0.0    
Other long-term liabilities 30.4 31.0    
Intercompany payable 0.0 0.0    
Total Liabilities 2,554.5 2,499.5    
Commitments and contingencies    
Redeemable noncontrolling interests 0.0 0.0    
Shareholders' equity:        
Encompass Health shareholders’ equity 1,197.0 1,181.7    
Noncontrolling interests 0.0 0.0    
Total shareholders’ equity 1,197.0 1,181.7    
Total liabilities and shareholders' equity 3,751.5 3,681.2    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 2.8 2.9 2.6 1.6
Restricted cash 0.0 0.0 0.0 0.0
Accounts receivable 276.9 285.2    
Other current assets 19.5 21.7    
Total current assets 299.2 309.8    
Property and equipment, net 1,003.5 991.5    
Goodwill 854.6 854.6    
Intangible assets, net 103.8 105.1    
Deferred income tax assets 8.4 8.4    
Other long-term assets 97.6 100.5    
Intercompany notes receivable 0.0 0.0    
Intercompany receivable and investments in consolidated affiliates 413.5 311.3    
Total assets 2,780.6 2,681.2    
Current liabilities:        
Current portion of long-term debt 7.6 7.4    
Accounts payable 44.2 43.5    
Accrued expenses and other current liabilities 73.4 82.0    
Total current liabilities 125.2 132.9    
Long-term debt, net of current portion 240.2 242.2    
Intercompany notes payable 0.0 0.0    
Other long-term liabilities 17.6 17.8    
Intercompany payable 0.0 0.0    
Total Liabilities 383.0 392.9    
Commitments and contingencies    
Redeemable noncontrolling interests 0.0 0.0    
Shareholders' equity:        
Encompass Health shareholders’ equity 2,397.6 2,288.3    
Noncontrolling interests 0.0 0.0    
Total shareholders’ equity 2,397.6 2,288.3    
Total liabilities and shareholders' equity 2,780.6 2,681.2    
Nonguarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 14.6 17.2 16.2 18.3
Restricted cash 69.4 62.4 65.6 60.9
Accounts receivable 186.2 186.9    
Other current assets 75.5 48.7    
Total current assets 345.7 315.2    
Property and equipment, net 431.8 423.8    
Goodwill 1,118.5 1,118.0    
Intangible assets, net 280.6 286.2    
Deferred income tax assets 5.4 0.0    
Other long-term assets 91.9 85.4    
Intercompany notes receivable 0.0 0.0    
Intercompany receivable and investments in consolidated affiliates 0.0 0.0    
Total assets 2,273.9 2,228.6    
Current liabilities:        
Current portion of long-term debt 9.8 9.6    
Accounts payable 26.7 24.5    
Accrued expenses and other current liabilities 235.0 159.0    
Total current liabilities 271.5 193.1    
Long-term debt, net of current portion 42.5 44.7    
Intercompany notes payable 463.6 486.2    
Other long-term liabilities 178.3 178.6    
Intercompany payable 99.4 144.8    
Total Liabilities 1,055.3 1,047.4    
Commitments and contingencies    
Redeemable noncontrolling interests 198.6 220.9    
Shareholders' equity:        
Encompass Health shareholders’ equity 776.2 717.4    
Noncontrolling interests 243.8 242.9    
Total shareholders’ equity 1,020.0 960.3    
Total liabilities and shareholders' equity 2,273.9 2,228.6    
Consolidation, Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Restricted cash 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable 0.0 0.0    
Other current assets (87.1) (18.5)    
Total current assets (87.1) (18.5)    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred income tax assets (42.2) (42.2)    
Other long-term assets 0.0 0.0    
Intercompany notes receivable (463.6) (486.2)    
Intercompany receivable and investments in consolidated affiliates (3,273.5) (3,150.4)    
Total assets (3,866.4) (3,697.3)    
Current liabilities:        
Current portion of long-term debt (17.5) (17.5)    
Accounts payable 0.0 0.0    
Accrued expenses and other current liabilities (69.6) (1.0)    
Total current liabilities (87.1) (18.5)    
Long-term debt, net of current portion 0.0 0.0    
Intercompany notes payable (463.6) (486.2)    
Other long-term liabilities (42.5) (42.1)    
Intercompany payable (99.4) (144.8)    
Total Liabilities (692.6) (691.6)    
Commitments and contingencies    
Redeemable noncontrolling interests 0.0 0.0    
Shareholders' equity:        
Encompass Health shareholders’ equity (3,173.8) (3,005.7)    
Noncontrolling interests 0.0 0.0    
Total shareholders’ equity (3,173.8) (3,005.7)    
Total liabilities and shareholders' equity $ (3,866.4) $ (3,697.3)    
[1] Our consolidated assets as of March 31, 2018 and December 31, 2017 include total assets of variable interest entities of $264.7 million and $264.1 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of March 31, 2018 and December 31, 2017 include total liabilities of the variable interest entities of $52.9 million and $52.5 million, respectively. See Note 3, Variable Interest Entities.