XML 74 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Income Statement Tables (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Condensed Consolidating Statements of Operations        
Net operating revenues $ 1,067.7 $ 966.4 $ 2,113.7 $ 1,923.5
Operating expenses:        
Salaries and benefits 578.2 527.8 1,148.4 1,057.9
Other operating expenses 149.4 129.3 290.6 257.1
Occupancy costs 19.5 18.3 38.1 36.2
Supplies 39.3 37.1 79.2 74.1
General and administrative expenses 54.9 52.4 116.0 88.9
Depreciation and amortization 49.7 45.8 95.6 91.0
Total operating expenses 891.0 810.7 1,767.9 1,605.2
Loss on early extinguishment of debt 0.0 10.4 0.0 10.4
Interest expense and amortization of debt discounts and fees 37.7 40.4 73.3 81.7
Other income (1.3) (0.9) (1.2) (1.9)
Equity in net income of nonconsolidated affiliates (2.0) (2.0) (4.3) (4.1)
Equity in net income of consolidated affiliates 0.0 0.0 0.0 0.0
Management fees 0.0 0.0 0.0 0.0
Income from continuing operations before income tax expense 142.3 107.8 278.0 232.2
Provision for income tax (benefit) expense 29.3 28.6 59.3 68.3
Income from continuing operations 113.0 79.2 218.7 163.9
Income (loss) from discontinued operations, net of tax 0.2 0.2 (0.3) (0.1)
Net income 113.2 79.4 218.4 163.8
Less: Net income attributable to noncontrolling interests (21.4) (16.4) (42.8) (34.0)
Net income attributable to Encompass Health 91.8 63.0 175.6 129.8
Comprehensive income 113.2 79.4 218.4 164.1
Comprehensive income attributable to Encompass Health 91.8 63.0 175.6 130.1
Encompass Health Corporation [Member]        
Condensed Consolidating Statements of Operations        
Net operating revenues 5.7 5.3 11.1 10.6
Operating expenses:        
Salaries and benefits 9.4 8.7 22.6 19.9
Other operating expenses 9.3 7.5 17.7 15.7
Occupancy costs 0.5 0.5 1.0 1.0
Supplies 0.0 0.0 0.0 0.0
General and administrative expenses 41.2 37.6 80.6 69.2
Depreciation and amortization 3.5 2.4 5.5 4.8
Total operating expenses 63.9 56.7 127.4 110.6
Loss on early extinguishment of debt   10.4   10.4
Interest expense and amortization of debt discounts and fees 31.9 34.5 61.7 69.7
Other income (6.2) (5.4) (10.9) (10.8)
Equity in net income of nonconsolidated affiliates 0.0 0.0 0.0 0.0
Equity in net income of consolidated affiliates (117.4) (85.2) (229.4) (171.4)
Management fees (38.5) (36.1) (76.9) (72.0)
Income from continuing operations before income tax expense 72.0 30.4 139.2 74.1
Provision for income tax (benefit) expense (19.6) (32.4) (36.7) (55.8)
Income from continuing operations 91.6 62.8 175.9 129.9
Income (loss) from discontinued operations, net of tax 0.2 0.2 (0.3) (0.1)
Net income 91.8 63.0 175.6 129.8
Less: Net income attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net income attributable to Encompass Health 91.8 63.0 175.6 129.8
Comprehensive income 91.8 63.0 175.6 130.1
Comprehensive income attributable to Encompass Health 91.8 63.0 175.6 130.1
Guarantor Subsidiaries [Member]        
Condensed Consolidating Statements of Operations        
Net operating revenues 581.5 558.4 1,168.5 1,119.1
Operating expenses:        
Salaries and benefits 277.7 267.1 556.9 537.4
Other operating expenses 89.8 78.9 173.5 155.8
Occupancy costs 23.9 23.3 47.6 46.6
Supplies 23.5 23.4 47.9 46.9
General and administrative expenses 0.0 0.0 0.0 0.0
Depreciation and amortization 26.7 25.7 52.8 51.4
Total operating expenses 441.6 418.4 878.7 838.1
Loss on early extinguishment of debt   0.0   0.0
Interest expense and amortization of debt discounts and fees 5.2 5.3 10.4 10.7
Other income (0.3) (0.1) (0.5) (0.2)
Equity in net income of nonconsolidated affiliates (1.7) (1.8) (3.6) (3.7)
Equity in net income of consolidated affiliates (17.6) (7.7) (35.4) (17.5)
Management fees 28.1 27.1 56.5 54.2
Income from continuing operations before income tax expense 126.2 117.2 262.4 237.5
Provision for income tax (benefit) expense 34.0 46.8 70.7 94.8
Income from continuing operations 92.2 70.4 191.7 142.7
Income (loss) from discontinued operations, net of tax 0.0 0.0 0.0 0.0
Net income 92.2 70.4 191.7 142.7
Less: Net income attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net income attributable to Encompass Health 92.2 70.4 191.7 142.7
Comprehensive income 92.2 70.4 191.7 142.7
Comprehensive income attributable to Encompass Health 92.2 70.4 191.7 142.7
Nonguarantor Subsidiaries [Member]        
Condensed Consolidating Statements of Operations        
Net operating revenues 513.7 434.3 999.9 856.6
Operating expenses:        
Salaries and benefits 296.5 257.2 579.7 511.1
Other operating expenses 63.3 55.0 124.8 109.6
Occupancy costs 9.9 8.8 19.1 16.9
Supplies 15.8 13.7 31.3 27.2
General and administrative expenses 13.7 14.8 35.4 19.7
Depreciation and amortization 19.5 17.7 37.3 34.8
Total operating expenses 418.7 367.2 827.6 719.3
Loss on early extinguishment of debt   0.0   0.0
Interest expense and amortization of debt discounts and fees 7.2 5.9 12.9 11.7
Other income (1.4) (0.7) (1.5) (1.3)
Equity in net income of nonconsolidated affiliates (0.3) (0.2) (0.7) (0.4)
Equity in net income of consolidated affiliates 0.0 0.0 0.0 0.0
Management fees 10.4 9.0 20.4 17.8
Income from continuing operations before income tax expense 79.1 53.1 141.2 109.5
Provision for income tax (benefit) expense 14.9 14.2 25.3 29.3
Income from continuing operations 64.2 38.9 115.9 80.2
Income (loss) from discontinued operations, net of tax 0.0 0.0 0.0 0.0
Net income 64.2 38.9 115.9 80.2
Less: Net income attributable to noncontrolling interests (21.4) (16.4) (42.8) (34.0)
Net income attributable to Encompass Health 42.8 22.5 73.1 46.2
Comprehensive income 64.2 38.9 115.9 80.2
Comprehensive income attributable to Encompass Health 42.8 22.5 73.1 46.2
Consolidation, Eliminations [Member]        
Condensed Consolidating Statements of Operations        
Net operating revenues (33.2) (31.6) (65.8) (62.8)
Operating expenses:        
Salaries and benefits (5.4) (5.2) (10.8) (10.5)
Other operating expenses (13.0) (12.1) (25.4) (24.0)
Occupancy costs (14.8) (14.3) (29.6) (28.3)
Supplies 0.0 0.0 0.0 0.0
General and administrative expenses 0.0 0.0 0.0 0.0
Depreciation and amortization 0.0 0.0 0.0 0.0
Total operating expenses (33.2) (31.6) (65.8) (62.8)
Loss on early extinguishment of debt   0.0   0.0
Interest expense and amortization of debt discounts and fees (6.6) (5.3) (11.7) (10.4)
Other income 6.6 5.3 11.7 10.4
Equity in net income of nonconsolidated affiliates 0.0 0.0 0.0 0.0
Equity in net income of consolidated affiliates 135.0 92.9 264.8 188.9
Management fees 0.0 0.0 0.0 0.0
Income from continuing operations before income tax expense (135.0) (92.9) (264.8) (188.9)
Provision for income tax (benefit) expense 0.0 0.0 0.0 0.0
Income from continuing operations (135.0) (92.9) (264.8) (188.9)
Income (loss) from discontinued operations, net of tax 0.0 0.0 0.0 0.0
Net income (135.0) (92.9) (264.8) (188.9)
Less: Net income attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net income attributable to Encompass Health (135.0) (92.9) (264.8) (188.9)
Comprehensive income (135.0) (92.9) (264.8) (188.9)
Comprehensive income attributable to Encompass Health $ (135.0) $ (92.9) $ (264.8) $ (188.9)