XML 75 R64.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Balance Sheet Tables (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 59.0 $ 54.4 $ 71.1 $ 40.5
Restricted cash 65.8 62.4 73.0 60.9
Accounts receivable 456.6 472.1    
Other current assets 90.2 113.3    
Total current assets 671.6 702.2    
Property and equipment, net 1,565.8 1,517.1    
Goodwill 2,074.7 1,972.6    
Intangible assets, net 443.4 403.1    
Deferred income tax assets 75.4 63.6    
Other long-term assets 258.5 235.1    
Intercompany notes receivable 0.0 0.0    
Intercompany receivable and investments in consolidated affiliates 0.0 0.0    
Total assets 5,089.4 [1] 4,893.7    
Current liabilities:        
Current portion of long-term debt 36.0 32.3    
Accounts payable 85.6 78.4    
Accrued expenses and other current liabilities 452.3 406.8    
Total current liabilities 573.9 517.5    
Long-term debt, net of current portion 2,600.5 2,545.4    
Intercompany notes payable 0.0 0.0    
Other long-term liabilities 189.8 185.3    
Intercompany payable 0.0 0.0    
Total Liabilities 3,364.2 3,248.2    
Commitments and contingencies    
Redeemable noncontrolling interests 223.9 220.9    
Shareholders' equity:        
Encompass Health shareholders’ equity 1,254.9 1,181.7    
Noncontrolling interests 246.4 242.9    
Total shareholders’ equity 1,501.3 1,424.6 1,323.0 928.7
Total liabilities and shareholders' equity 5,089.4 [1] 4,893.7    
Encompass Health Corporation [Member]        
Current assets:        
Cash and cash equivalents 34.2 34.3 40.8 20.6
Restricted cash 0.0 0.0 0.0 0.0
Accounts receivable 0.0 0.0    
Other current assets 76.4 61.4    
Total current assets 110.6 95.7    
Property and equipment, net 120.6 101.8    
Goodwill 0.0 0.0    
Intangible assets, net 21.9 11.8    
Deferred income tax assets 106.8 97.4    
Other long-term assets 51.2 49.2    
Intercompany notes receivable 589.4 486.2    
Intercompany receivable and investments in consolidated affiliates 2,844.9 2,839.1    
Total assets 3,845.4 3,681.2    
Current liabilities:        
Current portion of long-term debt 34.5 32.8    
Accounts payable 12.7 10.4    
Accrued expenses and other current liabilities 190.2 166.8    
Total current liabilities 237.4 210.0    
Long-term debt, net of current portion 2,318.3 2,258.5    
Intercompany notes payable 0.0 0.0    
Other long-term liabilities 34.8 31.0    
Intercompany payable 0.0 0.0    
Total Liabilities 2,590.5 2,499.5    
Commitments and contingencies    
Redeemable noncontrolling interests 0.0 0.0    
Shareholders' equity:        
Encompass Health shareholders’ equity 1,254.9 1,181.7    
Noncontrolling interests 0.0 0.0    
Total shareholders’ equity 1,254.9 1,181.7    
Total liabilities and shareholders' equity 3,845.4 3,681.2    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 3.9 2.9 3.9 1.6
Restricted cash 0.0 0.0 0.0 0.0
Accounts receivable 268.2 285.2    
Other current assets 17.1 21.7    
Total current assets 289.2 309.8    
Property and equipment, net 1,007.1 991.5    
Goodwill 854.6 854.6    
Intangible assets, net 102.3 105.1    
Deferred income tax assets 8.4 8.4    
Other long-term assets 103.4 100.5    
Intercompany notes receivable 0.0 0.0    
Intercompany receivable and investments in consolidated affiliates 577.1 311.3    
Total assets 2,942.1 2,681.2    
Current liabilities:        
Current portion of long-term debt 7.7 7.4    
Accounts payable 47.6 43.5    
Accrued expenses and other current liabilities 66.4 82.0    
Total current liabilities 121.7 132.9    
Long-term debt, net of current portion 238.1 242.2    
Intercompany notes payable 0.0 0.0    
Other long-term liabilities 17.1 17.8    
Intercompany payable 0.0 0.0    
Total Liabilities 376.9 392.9    
Commitments and contingencies    
Redeemable noncontrolling interests 0.0 0.0    
Shareholders' equity:        
Encompass Health shareholders’ equity 2,565.2 2,288.3    
Noncontrolling interests 0.0 0.0    
Total shareholders’ equity 2,565.2 2,288.3    
Total liabilities and shareholders' equity 2,942.1 2,681.2    
Nonguarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 20.9 17.2 26.4 18.3
Restricted cash 65.8 62.4 73.0 60.9
Accounts receivable 188.4 186.9    
Other current assets 60.7 48.7    
Total current assets 335.8 315.2    
Property and equipment, net 438.1 423.8    
Goodwill 1,220.1 1,118.0    
Intangible assets, net 319.2 286.2    
Deferred income tax assets 0.0 0.0    
Other long-term assets 103.9 85.4    
Intercompany notes receivable 0.0 0.0    
Intercompany receivable and investments in consolidated affiliates 0.0 0.0    
Total assets 2,417.1 2,228.6    
Current liabilities:        
Current portion of long-term debt 11.3 9.6    
Accounts payable 25.3 24.5    
Accrued expenses and other current liabilities 242.2 159.0    
Total current liabilities 278.8 193.1    
Long-term debt, net of current portion 44.1 44.7    
Intercompany notes payable 589.4 486.2    
Other long-term liabilities 177.6 178.6    
Intercompany payable 80.3 144.8    
Total Liabilities 1,170.2 1,047.4    
Commitments and contingencies    
Redeemable noncontrolling interests 223.9 220.9    
Shareholders' equity:        
Encompass Health shareholders’ equity 776.6 717.4    
Noncontrolling interests 246.4 242.9    
Total shareholders’ equity 1,023.0 960.3    
Total liabilities and shareholders' equity 2,417.1 2,228.6    
Consolidation, Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Restricted cash 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable 0.0 0.0    
Other current assets (64.0) (18.5)    
Total current assets (64.0) (18.5)    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred income tax assets (39.8) (42.2)    
Other long-term assets 0.0 0.0    
Intercompany notes receivable (589.4) (486.2)    
Intercompany receivable and investments in consolidated affiliates (3,422.0) (3,150.4)    
Total assets (4,115.2) (3,697.3)    
Current liabilities:        
Current portion of long-term debt (17.5) (17.5)    
Accounts payable 0.0 0.0    
Accrued expenses and other current liabilities (46.5) (1.0)    
Total current liabilities (64.0) (18.5)    
Long-term debt, net of current portion 0.0 0.0    
Intercompany notes payable (589.4) (486.2)    
Other long-term liabilities (39.7) (42.1)    
Intercompany payable (80.3) (144.8)    
Total Liabilities (773.4) (691.6)    
Commitments and contingencies    
Redeemable noncontrolling interests 0.0 0.0    
Shareholders' equity:        
Encompass Health shareholders’ equity (3,341.8) (3,005.7)    
Noncontrolling interests 0.0 0.0    
Total shareholders’ equity (3,341.8) (3,005.7)    
Total liabilities and shareholders' equity $ (4,115.2) $ (3,697.3)    
[1] Our consolidated assets as of June 30, 2018 and December 31, 2017 include total assets of variable interest entities of $264.0 million and $264.1 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of June 30, 2018 and December 31, 2017 include total liabilities of the variable interest entities of $52.3 million and $52.5 million, respectively. See Note 3, Variable Interest Entities.