XML 52 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Variable Interest Entities - Table 1 (Details) - USD ($)
$ in Millions
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Variable Interest Entity [Line Items]        
Cash and cash equivalents $ 56.9 $ 54.4 $ 67.6 $ 40.5
Accounts receivable 458.0 472.1    
Other current assets 61.0 113.3    
Total current assets 638.0 702.2    
Property and equipment, net 1,591.0 1,517.1    
Goodwill 2,081.1 1,972.6    
Intangible assets, net 443.2 403.1    
Other long-term assets 296.0 235.1    
Total assets 5,131.9 [1] 4,893.7    
Current portion of long-term debt 37.1 32.3    
Accounts payable 86.0 78.4    
Total current liabilities 609.6 517.5    
Long-term debt, net of current portion 2,503.9 2,545.4    
Total Liabilities 3,311.7 3,248.2    
Consolidated VIEs [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0.4 1.2    
Accounts receivable 33.5 32.6    
Other current assets 5.7 5.6    
Total current assets 39.6 39.4    
Property and equipment, net 139.3 142.8    
Goodwill 73.5 73.5    
Intangible assets, net 6.6 7.7    
Other long-term assets 29.6 0.7    
Total assets 288.6 264.1    
Current portion of long-term debt 1.6 1.8    
Accounts payable 5.8 6.5    
Accrued expenses and other current liabilities 47.0 15.9    
Total current liabilities 54.4 24.2    
Long-term debt, net of current portion 27.1 28.3    
Total Liabilities $ 81.5 $ 52.5    
[1] Our consolidated assets as of September 30, 2018 and December 31, 2017 include total assets of variable interest entities of $288.6 million and $264.1 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of September 30, 2018 and December 31, 2017 include total liabilities of the variable interest entities of $81.5 million and $52.5 million, respectively. See Note 3, Variable Interest Entities.