XML 77 R64.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Balance Sheet Tables (Details) - USD ($)
$ in Millions
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 56.9 $ 54.4 $ 67.6 $ 40.5
Restricted cash 62.1 62.4 70.8 60.9
Accounts receivable 458.0 472.1    
Other current assets 61.0 113.3    
Total current assets 638.0 702.2    
Property and equipment, net 1,591.0 1,517.1    
Goodwill 2,081.1 1,972.6    
Intangible assets, net 443.2 403.1    
Deferred income tax assets 82.6 63.6    
Other long-term assets 296.0 235.1    
Intercompany notes receivable 0.0 0.0    
Intercompany receivable and investments in consolidated affiliates 0.0 0.0    
Total assets 5,131.9 [1] 4,893.7    
Current liabilities:        
Current portion of long-term debt 37.1 32.3    
Accounts payable 86.0 78.4    
Accrued expenses and other current liabilities 486.5 406.8    
Total current liabilities 609.6 517.5    
Long-term debt, net of current portion 2,503.9 2,545.4    
Intercompany notes payable 0.0 0.0    
Other long-term liabilities 198.2 185.3    
Intercompany payable 0.0 0.0    
Total Liabilities 3,311.7 3,248.2    
Commitments and contingencies    
Redeemable noncontrolling interests 236.5 220.9    
Shareholders' equity:        
Encompass Health shareholders’ equity 1,318.5 1,181.7    
Noncontrolling interests 265.2 242.9    
Total shareholders’ equity 1,583.7 1,424.6 1,373.2 928.7
Total liabilities and shareholders' equity 5,131.9 [1] 4,893.7    
Encompass Health Corporation [Member]        
Current assets:        
Cash and cash equivalents 42.0 34.3 46.4 20.6
Restricted cash 0.0 0.0 0.0 0.0
Accounts receivable 0.5 0.0    
Other current assets 43.3 61.4    
Total current assets 85.8 95.7    
Property and equipment, net 116.8 101.8    
Goodwill 0.0 0.0    
Intangible assets, net 22.4 11.8    
Deferred income tax assets 113.9 97.4    
Other long-term assets 51.9 49.2    
Intercompany notes receivable 551.3 486.2    
Intercompany receivable and investments in consolidated affiliates 2,856.8 2,839.1    
Total assets 3,798.9 3,681.2    
Current liabilities:        
Current portion of long-term debt 34.9 32.8    
Accounts payable 6.5 10.4    
Accrued expenses and other current liabilities 176.8 166.8    
Total current liabilities 218.2 210.0    
Long-term debt, net of current portion 2,226.9 2,258.5    
Intercompany notes payable 0.0 0.0    
Other long-term liabilities 35.3 31.0    
Intercompany payable 0.0 0.0    
Total Liabilities 2,480.4 2,499.5    
Commitments and contingencies    
Redeemable noncontrolling interests 0.0 0.0    
Shareholders' equity:        
Encompass Health shareholders’ equity 1,318.5 1,181.7    
Noncontrolling interests 0.0 0.0    
Total shareholders’ equity 1,318.5 1,181.7    
Total liabilities and shareholders' equity 3,798.9 3,681.2    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 4.4 2.9 3.3 1.6
Restricted cash 0.0 0.0 0.0 0.0
Accounts receivable 266.0 285.2    
Other current assets 17.9 21.7    
Total current assets 288.3 309.8    
Property and equipment, net 1,023.9 991.5    
Goodwill 854.6 854.6    
Intangible assets, net 98.1 105.1    
Deferred income tax assets 8.5 8.4    
Other long-term assets 102.8 100.5    
Intercompany notes receivable 0.0 0.0    
Intercompany receivable and investments in consolidated affiliates 411.0 311.3    
Total assets 2,787.2 2,681.2    
Current liabilities:        
Current portion of long-term debt 7.3 7.4    
Accounts payable 49.1 43.5    
Accrued expenses and other current liabilities 75.6 82.0    
Total current liabilities 132.0 132.9    
Long-term debt, net of current portion 236.7 242.2    
Intercompany notes payable 0.0 0.0    
Other long-term liabilities 17.2 17.8    
Intercompany payable 0.0 0.0    
Total Liabilities 385.9 392.9    
Commitments and contingencies    
Redeemable noncontrolling interests 0.0 0.0    
Shareholders' equity:        
Encompass Health shareholders’ equity 2,401.3 2,288.3    
Noncontrolling interests 0.0 0.0    
Total shareholders’ equity 2,401.3 2,288.3    
Total liabilities and shareholders' equity 2,787.2 2,681.2    
Nonguarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 10.5 17.2 17.9 18.3
Restricted cash 62.1 62.4 70.8 60.9
Accounts receivable 191.5 186.9    
Other current assets 40.9 48.7    
Total current assets 305.0 315.2    
Property and equipment, net 450.3 423.8    
Goodwill 1,226.5 1,118.0    
Intangible assets, net 322.7 286.2    
Deferred income tax assets 0.0 0.0    
Other long-term assets 141.3 85.4    
Intercompany notes receivable 0.0 0.0    
Intercompany receivable and investments in consolidated affiliates 0.0 0.0    
Total assets 2,445.8 2,228.6    
Current liabilities:        
Current portion of long-term debt 12.4 9.6    
Accounts payable 30.4 24.5    
Accrued expenses and other current liabilities 257.7 159.0    
Total current liabilities 300.5 193.1    
Long-term debt, net of current portion 40.3 44.7    
Intercompany notes payable 551.3 486.2    
Other long-term liabilities 185.5 178.6    
Intercompany payable 59.7 144.8    
Total Liabilities 1,137.3 1,047.4    
Commitments and contingencies    
Redeemable noncontrolling interests 236.5 220.9    
Shareholders' equity:        
Encompass Health shareholders’ equity 806.8 717.4    
Noncontrolling interests 265.2 242.9    
Total shareholders’ equity 1,072.0 960.3    
Total liabilities and shareholders' equity 2,445.8 2,228.6    
Consolidation, Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Restricted cash 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable 0.0 0.0    
Other current assets (41.1) (18.5)    
Total current assets (41.1) (18.5)    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred income tax assets (39.8) (42.2)    
Other long-term assets 0.0 0.0    
Intercompany notes receivable (551.3) (486.2)    
Intercompany receivable and investments in consolidated affiliates (3,267.8) (3,150.4)    
Total assets (3,900.0) (3,697.3)    
Current liabilities:        
Current portion of long-term debt (17.5) (17.5)    
Accounts payable 0.0 0.0    
Accrued expenses and other current liabilities (23.6) (1.0)    
Total current liabilities (41.1) (18.5)    
Long-term debt, net of current portion 0.0 0.0    
Intercompany notes payable (551.3) (486.2)    
Other long-term liabilities (39.8) (42.1)    
Intercompany payable (59.7) (144.8)    
Total Liabilities (691.9) (691.6)    
Commitments and contingencies    
Redeemable noncontrolling interests 0.0 0.0    
Shareholders' equity:        
Encompass Health shareholders’ equity (3,208.1) (3,005.7)    
Noncontrolling interests 0.0 0.0    
Total shareholders’ equity (3,208.1) (3,005.7)    
Total liabilities and shareholders' equity $ (3,900.0) $ (3,697.3)    
[1] Our consolidated assets as of September 30, 2018 and December 31, 2017 include total assets of variable interest entities of $288.6 million and $264.1 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of September 30, 2018 and December 31, 2017 include total liabilities of the variable interest entities of $81.5 million and $52.5 million, respectively. See Note 3, Variable Interest Entities.