XML 75 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
Variable Interest Entities - Carrying Amounts and Classification of Consolidated VIEs (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Variable Interest Entity [Line Items]        
Cash and cash equivalents $ 69.2 $ 54.4 $ 40.5 $ 61.6
Accounts receivable 459.9 459.5    
Total current assets 662.1 702.2    
Property and equipment, net 1,634.8 1,517.1    
Goodwill 2,100.8 1,972.6 $ 1,927.2 $ 1,890.1
Intangible assets, net 443.4 403.1    
Other long-term assets 291.0 235.1    
Total assets [1] 5,175.0 4,864.5    
Current portion of long-term debt 35.8 32.3    
Accounts payable 90.0 78.4    
Accrued interest payable 24.4 24.7    
Other current liabilities 333.9 210.0    
Total current liabilities 672.5 517.5    
Long-term debt, net of current portion 2,478.6 2,545.4    
Total liabilities 3,356.3 3,248.2    
Variable Interest Entity, Primary Beneficiary, Aggregated Disclosure [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0.3 1.2    
Accounts receivable 31.0 32.6    
Other current assets 4.9 5.6    
Total current assets 36.2 39.4    
Property and equipment, net 111.5 142.8    
Goodwill 15.9 73.5    
Intangible assets, net 4.3 7.7    
Deferred income tax assets 0.6 0.7    
Other long-term assets 29.0 0.0    
Total assets 197.5 264.1    
Current portion of long-term debt 0.6 1.8    
Accounts payable 5.2 6.5    
Accrued payroll 7.0 7.1    
Accrued interest payable 0.0 0.2    
Other current liabilities 38.0 8.6    
Total current liabilities 50.8 24.2    
Long-term debt, net of current portion 0.0 28.3    
Total liabilities $ 50.8 $ 52.5    
[1] Our consolidated assets as of December 31, 2018 and December 31, 2017 include total assets of variable interest entities of $197.5 million and $264.1 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of December 31, 2018 and December 31, 2017 include total liabilities of the variable interest entities of $50.8 million and $52.5 million, respectively. See Note 3, Variable Interest Entities.