XML 80 R69.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information - Income Statement Tables (Details) - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Condensed Consolidating Statements of Operations    
Net operating revenues $ 1,124.0 $ 1,046.0
Operating expenses:    
Salaries and benefits 620.8 570.2
Other operating expenses 150.1 141.2
Occupancy costs 19.6 18.6
Supplies 40.1 39.9
General and administrative expenses 53.4 61.1
Depreciation and amortization 52.5 45.9
Total operating expenses 936.5 876.9
Interest expense and amortization of debt discounts and fees 37.2 35.6
Other (income) loss (3.7) 0.1
Equity in net income of nonconsolidated affiliates (2.5) (2.3)
Equity in net income of consolidated affiliates 0.0 0.0
Management fees 0.0 0.0
Income from continuing operations before income tax expense 156.5 135.7
Provision for income tax (benefit) expense 30.8 30.0
Income from continuing operations 125.7 105.7
Loss from discontinued operations, net of tax (0.5) (0.5)
Net and comprehensive income 125.2 105.2
Less: Net and comprehensive income attributable to noncontrolling interests (22.9) (21.4)
Net and comprehensive income attributable to Encompass Health 102.3 83.8
Encompass Health Corporation [Member]    
Condensed Consolidating Statements of Operations    
Net operating revenues 5.1 5.4
Operating expenses:    
Salaries and benefits 15.9 13.2
Other operating expenses 10.3 8.4
Occupancy costs 0.5 0.5
Supplies 0.0 0.0
General and administrative expenses 39.9 39.4
Depreciation and amortization 5.0 2.0
Total operating expenses 71.6 63.5
Interest expense and amortization of debt discounts and fees 30.1 29.8
Other (income) loss (7.7) (4.7)
Equity in net income of nonconsolidated affiliates 0.0 0.0
Equity in net income of consolidated affiliates (130.2) (112.3)
Management fees (39.8) (38.4)
Income from continuing operations before income tax expense 81.1 67.5
Provision for income tax (benefit) expense (21.7) (16.8)
Income from continuing operations 102.8 84.3
Loss from discontinued operations, net of tax (0.5) (0.5)
Net and comprehensive income 102.3 83.8
Less: Net and comprehensive income attributable to noncontrolling interests 0.0 0.0
Net and comprehensive income attributable to Encompass Health 102.3 83.8
Guarantor Subsidiaries [Member]    
Condensed Consolidating Statements of Operations    
Net operating revenues 606.5 594.6
Operating expenses:    
Salaries and benefits 288.9 282.4
Other operating expenses 84.7 84.6
Occupancy costs 24.9 23.8
Supplies 24.0 24.7
General and administrative expenses 0.0 0.0
Depreciation and amortization 26.3 26.6
Total operating expenses 448.8 442.1
Interest expense and amortization of debt discounts and fees 6.2 5.7
Other (income) loss (0.3) (0.2)
Equity in net income of nonconsolidated affiliates (2.1) (1.9)
Equity in net income of consolidated affiliates (17.0) (16.5)
Management fees 29.5 28.8
Income from continuing operations before income tax expense 141.4 136.6
Provision for income tax (benefit) expense 37.8 36.8
Income from continuing operations 103.6 99.8
Loss from discontinued operations, net of tax 0.0 0.0
Net and comprehensive income 103.6 99.8
Less: Net and comprehensive income attributable to noncontrolling interests 0.0 0.0
Net and comprehensive income attributable to Encompass Health 103.6 99.8
Nonguarantor Subsidiaries [Member]    
Condensed Consolidating Statements of Operations    
Net operating revenues 546.0 478.6
Operating expenses:    
Salaries and benefits 321.1 280.0
Other operating expenses 67.6 60.6
Occupancy costs 10.2 9.1
Supplies 16.1 15.2
General and administrative expenses 13.5 21.7
Depreciation and amortization 21.2 17.3
Total operating expenses 449.7 403.9
Interest expense and amortization of debt discounts and fees 7.7 5.2
Other (income) loss (2.5) (0.1)
Equity in net income of nonconsolidated affiliates (0.4) (0.4)
Equity in net income of consolidated affiliates 0.0 0.0
Management fees 10.3 9.6
Income from continuing operations before income tax expense 81.2 60.4
Provision for income tax (benefit) expense 14.7 10.0
Income from continuing operations 66.5 50.4
Loss from discontinued operations, net of tax 0.0 0.0
Net and comprehensive income 66.5 50.4
Less: Net and comprehensive income attributable to noncontrolling interests (22.9) (21.4)
Net and comprehensive income attributable to Encompass Health 43.6 29.0
Consolidation, Eliminations [Member]    
Condensed Consolidating Statements of Operations    
Net operating revenues (33.6) (32.6)
Operating expenses:    
Salaries and benefits (5.1) (5.4)
Other operating expenses (12.5) (12.4)
Occupancy costs (16.0) (14.8)
Supplies 0.0 0.0
General and administrative expenses 0.0 0.0
Depreciation and amortization 0.0 0.0
Total operating expenses (33.6) (32.6)
Interest expense and amortization of debt discounts and fees (6.8) (5.1)
Other (income) loss 6.8 5.1
Equity in net income of nonconsolidated affiliates 0.0 0.0
Equity in net income of consolidated affiliates 147.2 128.8
Management fees 0.0 0.0
Income from continuing operations before income tax expense (147.2) (128.8)
Provision for income tax (benefit) expense 0.0 0.0
Income from continuing operations (147.2) (128.8)
Loss from discontinued operations, net of tax 0.0 0.0
Net and comprehensive income (147.2) (128.8)
Less: Net and comprehensive income attributable to noncontrolling interests 0.0 0.0
Net and comprehensive income attributable to Encompass Health $ (147.2) $ (128.8)