XML 53 R42.htm IDEA: XBRL DOCUMENT v3.19.2
Variable Interest Entities - Table 1 (Details) - USD ($)
$ in Millions
Jun. 30, 2019
Dec. 31, 2018
Jun. 30, 2018
Dec. 31, 2017
Variable Interest Entity [Line Items]        
Cash and cash equivalents $ 221.7 $ 69.2 $ 59.0 $ 54.4
Accounts receivable 496.0 467.7    
Other current assets 70.4 66.2    
Total current assets 844.9 662.1    
Property and equipment, net 1,788.1 1,634.8    
Operating lease right-of-use assets 284.4 0.0    
Goodwill 2,111.6 2,100.8    
Intangible assets, net 443.6 443.4    
Other long-term assets 296.9 291.0    
Total assets 5,812.1 [1] 5,175.0    
Current portion of long-term debt 38.1 35.8    
Current operating lease liabilities 45.2 0.0    
Accounts payable 95.6 90.0    
Total current liabilities 752.9 672.5    
Long-term debt, net of current portion 2,719.6 2,478.6    
Long-term operating lease liabilities 245.8 0.0    
Total Liabilities 3,875.5 3,356.3    
Consolidated VIEs [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0.9 0.3    
Accounts receivable 29.6 31.0    
Other current assets 6.7 4.9    
Total current assets 37.2 36.2    
Property and equipment, net 121.9 111.5    
Operating lease right-of-use assets 6.8 0.0    
Goodwill 15.9 15.9    
Intangible assets, net 3.7 4.3    
Other long-term assets 30.9 29.6    
Total assets 216.4 197.5    
Current portion of long-term debt 0.8 0.6    
Current operating lease liabilities 1.4 0.0    
Accounts payable 7.3 5.2    
Accrued expenses and other current liabilities 30.0 45.0    
Total current liabilities 39.5 50.8    
Long-term debt, net of current portion 10.9 0.0    
Long-term operating lease liabilities 5.4 0.0    
Total Liabilities $ 55.8 $ 50.8    
[1]
Our consolidated assets as of June 30, 2019 and December 31, 2018 include total assets of variable interest entities of $216.4 million and $197.5 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of June 30, 2019 and December 31, 2018 include total liabilities of the variable interest entities of $55.8 million and $50.8 million, respectively. See Note 3, Variable Interest Entities.