XML 80 R69.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting - Table 3 (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
General and administrative expenses $ (77.1) $ (54.9) $ (130.5) $ (116.0)
Depreciation and amortization (52.7) (49.7) (105.2) (95.6)
Loss on early extinguishment of debt (2.3) 0.0 (2.3) 0.0
Net income attributable to noncontrolling interests 19.7 21.4 42.6 42.8
Income from continuing operations before income tax expense 134.5 142.3 291.0 278.0
Operating Segments [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total segment Adjusted EBITDA 283.0 265.1 559.3 522.4
Segment Reconciling Items [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
General and administrative expenses (77.1) (54.9) (130.5) (116.0)
Depreciation and amortization (52.7) (49.7) (105.2) (95.6)
Loss on disposal of assets (1.3) (2.4) (2.4) (3.2)
Loss on early extinguishment of debt (2.3) 0.0 (2.3) 0.0
Interest expense and amortization of debt discounts and fees (37.7) (37.7) (74.9) (73.3)
Net income attributable to noncontrolling interests 19.7 21.4 42.6 42.8
SARs mark-to-market impact on noncontrolling interests 2.6 0.9 3.4 1.9
Change in fair market value of equity securities 0.3 (0.4) 1.2 (1.0)
Payroll taxes on SARs exercise $ 0.0 $ 0.0 $ (0.2) $ 0.0