XML 84 R73.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information - Income Statement Tables (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Consolidating Statements of Operations        
Net operating revenues $ 1,135.0 $ 1,067.7 $ 2,259.0 $ 2,113.7
Operating expenses:        
Salaries and benefits 622.9 578.2 1,243.7 1,148.4
Other operating expenses 149.8 149.4 299.9 290.6
Occupancy costs 20.3 19.5 39.9 38.1
Supplies 41.7 39.3 81.8 79.2
General and administrative expenses 77.1 54.9 130.5 116.0
Depreciation and amortization 52.7 49.7 105.2 95.6
Total operating expenses 964.5 891.0 1,901.0 1,767.9
Loss on early extinguishment of debt 2.3 0.0 2.3 0.0
Interest expense and amortization of debt discounts and fees 37.7 37.7 74.9 73.3
Other income (2.2) (1.3) (5.9) (1.2)
Equity in net income of nonconsolidated affiliates (1.8) (2.0) (4.3) (4.3)
Equity in net income of consolidated affiliates 0.0 0.0 0.0 0.0
Management fees 0.0 0.0 0.0 0.0
Income from continuing operations before income tax expense 134.5 142.3 291.0 278.0
Provision for income tax (benefit) expense 23.5 29.3 54.3 59.3
Income from continuing operations 111.0 113.0 236.7 218.7
(Loss) income from discontinued operations, net of tax (0.1) 0.2 (0.6) (0.3)
Net and comprehensive income 110.9 113.2 236.1 218.4
Less: Net and comprehensive income attributable to noncontrolling interests (19.7) (21.4) (42.6) (42.8)
Net and comprehensive income attributable to Encompass Health 91.2 91.8 193.5 175.6
Encompass Health Corporation [Member]        
Condensed Consolidating Statements of Operations        
Net operating revenues 5.5 5.7 10.6 11.1
Operating expenses:        
Salaries and benefits 14.4 9.4 30.3 22.6
Other operating expenses 11.5 9.3 21.8 17.7
Occupancy costs 0.5 0.5 1.0 1.0
Supplies 0.0 0.0 0.0 0.0
General and administrative expenses 39.4 41.2 79.3 80.6
Depreciation and amortization 4.9 3.5 9.9 5.5
Total operating expenses 70.7 63.9 142.3 127.4
Loss on early extinguishment of debt 2.3   2.3  
Interest expense and amortization of debt discounts and fees 30.6 31.9 60.7 61.7
Other income (6.7) (6.2) (14.4) (10.9)
Equity in net income of nonconsolidated affiliates 0.0 0.0 0.0 0.0
Equity in net income of consolidated affiliates (117.6) (117.5) (247.8) (229.8)
Management fees (40.4) (38.5) (80.2) (76.9)
Income from continuing operations before income tax expense 66.6 72.1 147.7 139.6
Provision for income tax (benefit) expense (24.7) (19.5) (46.4) (36.3)
Income from continuing operations 91.3 91.6 194.1 175.9
(Loss) income from discontinued operations, net of tax (0.1) 0.2 (0.6) (0.3)
Net and comprehensive income 91.2 91.8 193.5 175.6
Less: Net and comprehensive income attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net and comprehensive income attributable to Encompass Health 91.2 91.8 193.5 175.6
Guarantor Subsidiaries [Member]        
Condensed Consolidating Statements of Operations        
Net operating revenues 606.7 588.1 1,213.2 1,182.8
Operating expenses:        
Salaries and benefits 290.3 280.9 579.2 563.3
Other operating expenses 85.2 90.8 169.9 175.4
Occupancy costs 25.0 24.0 49.9 47.7
Supplies 24.5 23.8 48.5 48.5
General and administrative expenses 0.0 0.0 0.0 0.0
Depreciation and amortization 26.1 27.3 52.4 53.9
Total operating expenses 451.1 446.8 899.9 888.8
Loss on early extinguishment of debt 0.0   0.0  
Interest expense and amortization of debt discounts and fees 6.2 5.7 12.4 11.4
Other income (0.3) (0.3) (0.6) (0.5)
Equity in net income of nonconsolidated affiliates (1.3) (1.6) (3.3) (3.4)
Equity in net income of consolidated affiliates (16.6) (17.2) (33.6) (33.7)
Management fees 29.5 28.4 59.0 57.2
Income from continuing operations before income tax expense 138.1 126.3 279.4 263.0
Provision for income tax (benefit) expense 37.1 34.0 74.9 70.9
Income from continuing operations 101.0 92.3 204.5 192.1
(Loss) income from discontinued operations, net of tax 0.0 0.0 0.0 0.0
Net and comprehensive income 101.0 92.3 204.5 192.1
Less: Net and comprehensive income attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net and comprehensive income attributable to Encompass Health 101.0 92.3 204.5 192.1
Nonguarantor Subsidiaries [Member]        
Condensed Consolidating Statements of Operations        
Net operating revenues 556.8 507.1 1,102.8 985.6
Operating expenses:        
Salaries and benefits 323.4 293.3 644.5 573.3
Other operating expenses 65.9 62.3 133.5 122.9
Occupancy costs 10.8 9.8 21.0 19.0
Supplies 17.2 15.5 33.3 30.7
General and administrative expenses 37.7 13.7 51.2 35.4
Depreciation and amortization 21.7 18.9 42.9 36.2
Total operating expenses 476.7 413.5 926.4 817.5
Loss on early extinguishment of debt 0.0   0.0  
Interest expense and amortization of debt discounts and fees 7.6 6.7 15.3 11.9
Other income (1.9) (1.4) (4.4) (1.5)
Equity in net income of nonconsolidated affiliates (0.5) (0.4) (1.0) (0.9)
Equity in net income of consolidated affiliates 0.0 0.0 0.0 0.0
Management fees 10.9 10.1 21.2 19.7
Income from continuing operations before income tax expense 64.0 78.6 145.3 138.9
Provision for income tax (benefit) expense 11.1 14.8 25.8 24.7
Income from continuing operations 52.9 63.8 119.5 114.2
(Loss) income from discontinued operations, net of tax 0.0 0.0 0.0 0.0
Net and comprehensive income 52.9 63.8 119.5 114.2
Less: Net and comprehensive income attributable to noncontrolling interests (19.7) (21.4) (42.6) (42.8)
Net and comprehensive income attributable to Encompass Health 33.2 42.4 76.9 71.4
Consolidation, Eliminations [Member]        
Condensed Consolidating Statements of Operations        
Net operating revenues (34.0) (33.2) (67.6) (65.8)
Operating expenses:        
Salaries and benefits (5.2) (5.4) (10.3) (10.8)
Other operating expenses (12.8) (13.0) (25.3) (25.4)
Occupancy costs (16.0) (14.8) (32.0) (29.6)
Supplies 0.0 0.0 0.0 0.0
General and administrative expenses 0.0 0.0 0.0 0.0
Depreciation and amortization 0.0 0.0 0.0 0.0
Total operating expenses (34.0) (33.2) (67.6) (65.8)
Loss on early extinguishment of debt 0.0   0.0  
Interest expense and amortization of debt discounts and fees (6.7) (6.6) (13.5) (11.7)
Other income 6.7 6.6 13.5 11.7
Equity in net income of nonconsolidated affiliates 0.0 0.0 0.0 0.0
Equity in net income of consolidated affiliates 134.2 134.7 281.4 263.5
Management fees 0.0 0.0 0.0 0.0
Income from continuing operations before income tax expense (134.2) (134.7) (281.4) (263.5)
Provision for income tax (benefit) expense 0.0 0.0 0.0 0.0
Income from continuing operations (134.2) (134.7) (281.4) (263.5)
(Loss) income from discontinued operations, net of tax 0.0 0.0 0.0 0.0
Net and comprehensive income (134.2) (134.7) (281.4) (263.5)
Less: Net and comprehensive income attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net and comprehensive income attributable to Encompass Health $ (134.2) $ (134.7) $ (281.4) $ (263.5)