XML 85 R74.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information - Balance Sheet Tables (Details) - USD ($)
$ in Millions
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets:            
Cash and cash equivalents $ 221.7   $ 69.2 $ 59.0   $ 54.4
Restricted cash 56.8   59.0 65.8   62.4
Accounts receivable 496.0   467.7      
Other current assets 70.4   66.2      
Total current assets 844.9   662.1      
Property and equipment, net 1,788.1   1,634.8      
Operating lease right-of-use assets 284.4   0.0      
Goodwill 2,111.6   2,100.8      
Intangible assets, net 443.6   443.4      
Deferred income tax assets 42.6   42.9      
Other long-term assets 296.9   291.0      
Intercompany notes receivable 0.0   0.0      
Intercompany receivable and investments in consolidated affiliates 0.0   0.0      
Total assets 5,812.1 [1]   5,175.0      
Current liabilities:            
Current portion of long-term debt 38.1   35.8      
Current operating lease liabilities 45.2   0.0      
Accounts payable 95.6   90.0      
Accrued expenses and other current liabilities 574.0   546.7      
Total current liabilities 752.9   672.5      
Long-term debt, net of current portion 2,719.6   2,478.6      
Long-term operating lease liabilities 245.8   0.0      
Intercompany notes payable 0.0   0.0      
Other long-term liabilities 157.2   205.2      
Intercompany payable 0.0   0.0      
Total Liabilities 3,875.5   3,356.3      
Commitments and contingencies        
Redeemable noncontrolling interests 352.8   261.7      
Shareholders' equity:            
Encompass Health shareholders’ equity 1,275.9   1,276.7      
Noncontrolling interests 307.9   280.3      
Total shareholders’ equity 1,583.8 $ 1,616.5 1,557.0 1,464.0 $ 1,409.9 1,395.4
Total liabilities and shareholders' equity 5,812.1 [1]   5,175.0      
Encompass Health Corporation [Member]            
Current assets:            
Cash and cash equivalents 193.6   41.5 34.2   34.3
Restricted cash 0.0   0.0 0.0   0.0
Accounts receivable 0.0   0.0      
Other current assets 64.0   36.3      
Total current assets 257.6   77.8      
Property and equipment, net 124.7   123.9      
Operating lease right-of-use assets 14.6          
Goodwill 0.0   0.0      
Intangible assets, net 19.8   21.4      
Deferred income tax assets 39.4   47.9      
Other long-term assets 51.4   47.9      
Intercompany notes receivable 530.2   535.3      
Intercompany receivable and investments in consolidated affiliates 2,922.9   2,904.4      
Total assets 3,960.6   3,758.6      
Current liabilities:            
Current portion of long-term debt 35.9   35.0      
Current operating lease liabilities 2.5          
Accounts payable 7.8   8.9      
Accrued expenses and other current liabilities 200.8   211.8      
Total current liabilities 247.0   255.7      
Long-term debt, net of current portion 2,381.2   2,188.7      
Long-term operating lease liabilities 12.3          
Intercompany notes payable 0.0   0.0      
Other long-term liabilities 44.2   37.5      
Intercompany payable 0.0   0.0      
Total Liabilities 2,684.7   2,481.9      
Redeemable noncontrolling interests 0.0   0.0      
Shareholders' equity:            
Encompass Health shareholders’ equity 1,275.9   1,276.7      
Noncontrolling interests 0.0   0.0      
Total shareholders’ equity 1,275.9   1,276.7      
Total liabilities and shareholders' equity 3,960.6   3,758.6      
Guarantor Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents 3.6   3.0 3.9   3.0
Restricted cash 0.0   0.0 0.0   0.0
Accounts receivable 282.0   270.7      
Other current assets 31.4   17.6      
Total current assets 317.0   291.3      
Property and equipment, net 1,115.5   1,041.5      
Operating lease right-of-use assets 176.7          
Goodwill 912.2   912.2      
Intangible assets, net 108.0   96.5      
Deferred income tax assets 28.9   28.9      
Other long-term assets 91.5   100.4      
Intercompany notes receivable 0.0   0.0      
Intercompany receivable and investments in consolidated affiliates 673.9   457.6      
Total assets 3,423.7   2,928.4      
Current liabilities:            
Current portion of long-term debt 7.8   7.6      
Current operating lease liabilities 24.8          
Accounts payable 52.3   46.4      
Accrued expenses and other current liabilities 91.5   76.4      
Total current liabilities 176.4   130.4      
Long-term debt, net of current portion 286.7   262.1      
Long-term operating lease liabilities 155.2          
Intercompany notes payable 0.0   0.0      
Other long-term liabilities 10.8   17.1      
Intercompany payable 0.0   0.0      
Total Liabilities 629.1   409.6      
Redeemable noncontrolling interests 0.0   0.0      
Shareholders' equity:            
Encompass Health shareholders’ equity 2,794.6   2,518.8      
Noncontrolling interests 0.0   0.0      
Total shareholders’ equity 2,794.6   2,518.8      
Total liabilities and shareholders' equity 3,423.7   2,928.4      
Nonguarantor Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents 24.5   24.7 20.9   17.1
Restricted cash 56.8   59.0 65.8   62.4
Accounts receivable 214.0   197.0      
Other current assets 54.9   31.1      
Total current assets 350.2   311.8      
Property and equipment, net 547.9   469.4      
Operating lease right-of-use assets 120.8          
Goodwill 1,199.4   1,188.6      
Intangible assets, net 315.8   325.5      
Deferred income tax assets 0.0   0.0      
Other long-term assets 154.0   142.7      
Intercompany notes receivable 0.0   0.0      
Intercompany receivable and investments in consolidated affiliates 0.0   0.0      
Total assets 2,688.1   2,438.0      
Current liabilities:            
Current portion of long-term debt 11.9   10.7      
Current operating lease liabilities 25.1          
Accounts payable 35.5   34.7      
Accrued expenses and other current liabilities 344.1   259.8      
Total current liabilities 416.6   305.2      
Long-term debt, net of current portion 51.7   27.8      
Long-term operating lease liabilities 98.8          
Intercompany notes payable 530.2   535.3      
Other long-term liabilities 127.9   184.4      
Intercompany payable 52.6   53.1      
Total Liabilities 1,277.8   1,105.8      
Redeemable noncontrolling interests 352.8   261.7      
Shareholders' equity:            
Encompass Health shareholders’ equity 749.6   790.2      
Noncontrolling interests 307.9   280.3      
Total shareholders’ equity 1,057.5   1,070.5      
Total liabilities and shareholders' equity 2,688.1   2,438.0      
Consolidation, Eliminations [Member]            
Current assets:            
Cash and cash equivalents 0.0   0.0 0.0   0.0
Restricted cash 0.0   0.0 $ 0.0   $ 0.0
Accounts receivable 0.0   0.0      
Other current assets (79.9)   (18.8)      
Total current assets (79.9)   (18.8)      
Property and equipment, net 0.0   0.0      
Operating lease right-of-use assets (27.7)          
Goodwill 0.0   0.0      
Intangible assets, net 0.0   0.0      
Deferred income tax assets (25.7)   (33.9)      
Other long-term assets 0.0   0.0      
Intercompany notes receivable (530.2)   (535.3)      
Intercompany receivable and investments in consolidated affiliates (3,596.8)   (3,362.0)      
Total assets (4,260.3)   (3,950.0)      
Current liabilities:            
Current portion of long-term debt (17.5)   (17.5)      
Current operating lease liabilities (7.2)          
Accounts payable 0.0   0.0      
Accrued expenses and other current liabilities (62.4)   (1.3)      
Total current liabilities (87.1)   (18.8)      
Long-term debt, net of current portion 0.0   0.0      
Long-term operating lease liabilities (20.5)          
Intercompany notes payable (530.2)   (535.3)      
Other long-term liabilities (25.7)   (33.8)      
Intercompany payable (52.6)   (53.1)      
Total Liabilities (716.1)   (641.0)      
Redeemable noncontrolling interests 0.0   0.0      
Shareholders' equity:            
Encompass Health shareholders’ equity (3,544.2)   (3,309.0)      
Noncontrolling interests 0.0   0.0      
Total shareholders’ equity (3,544.2)   (3,309.0)      
Total liabilities and shareholders' equity $ (4,260.3)   $ (3,950.0)      
[1]
Our consolidated assets as of June 30, 2019 and December 31, 2018 include total assets of variable interest entities of $216.4 million and $197.5 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of June 30, 2019 and December 31, 2018 include total liabilities of the variable interest entities of $55.8 million and $50.8 million, respectively. See Note 3, Variable Interest Entities.