XML 61 R42.htm IDEA: XBRL DOCUMENT v3.19.3
Variable Interest Entities - Schedule of carrying amounts and classifications of VIE's assets and liabilities (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Dec. 31, 2017
Variable Interest Entity [Line Items]        
Cash and cash equivalents $ 422.0 $ 69.2 $ 56.9 $ 54.4
Accounts receivable 516.9 467.7    
Other current assets 71.7 66.2    
Total current assets 1,077.4 662.1    
Property and equipment, net 1,874.8 1,634.8    
Operating lease right-of-use assets 311.4 0.0    
Goodwill 2,305.2 2,100.8    
Intangible assets, net 486.8 443.4    
Other long-term assets 308.8 291.0    
Total assets 6,386.8 [1] 5,175.0    
Current portion of long-term debt 437.2 35.8    
Current operating lease liabilities 44.9 0.0    
Accounts payable 101.4 90.0    
Total current liabilities 1,108.6 672.5    
Long-term debt, net of current portion 2,961.9 2,478.6    
Long-term operating lease liabilities 273.4 0.0    
Total Liabilities 4,505.5 3,356.3    
Consolidated VIEs [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0.1 0.3    
Accounts receivable 30.0 31.0    
Other current assets 11.3 4.9    
Total current assets 41.4 36.2    
Property and equipment, net 122.5 111.5    
Operating lease right-of-use assets 6.4 0.0    
Goodwill 15.9 15.9    
Intangible assets, net 3.5 4.3    
Other long-term assets 31.2 29.6    
Total assets 220.9 197.5    
Current portion of long-term debt 0.8 0.6    
Current operating lease liabilities 1.4 0.0    
Accounts payable 7.3 5.2    
Accrued expenses and other current liabilities 24.4 45.0    
Total current liabilities 33.9 50.8    
Long-term debt, net of current portion 10.7 0.0    
Long-term operating lease liabilities 5.0 0.0    
Total Liabilities $ 49.6 $ 50.8    
[1]
Our consolidated assets as of September 30, 2019 and December 31, 2018 include total assets of variable interest entities of $220.9 million and $197.5 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of September 30, 2019 and December 31, 2018 include total liabilities of the variable interest entities of $49.6 million and $50.8 million, respectively. See Note 3, Variable Interest Entities.