XML 56 R69.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting - Reconciliation of Segment Adjusted EBITDA to Income from Continuing Operations Before Income Tax Expense (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
General and administrative expenses $ (52.5) $ (49.9) $ (183.0) $ (165.9)
Depreciation and amortization (55.1) (51.2) (160.3) (146.8)
Loss on early extinguishment of debt 0.0 0.0 (2.3) 0.0
Net income attributable to noncontrolling interests 21.9 20.7 64.5 63.5
Gain on consolidation of Yuma 19.2   19.2 0.0
Income from continuing operations before income tax expense 153.8 139.6 444.8 417.6
Operating Segments [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total segment Adjusted EBITDA 261.4 256.1 820.7 778.5
Segment Reconciling Items [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
General and administrative expenses (52.5) (49.9) (183.0) (165.9)
Depreciation and amortization (55.1) (51.2) (160.3) (146.8)
(Loss) gain on disposal of assets (0.9) 1.0 (3.3) (2.2)
Loss on early extinguishment of debt 0.0 0.0 (2.3) 0.0
Interest expense and amortization of debt discounts and fees (40.3) (37.3) (115.2) (110.6)
Net income attributable to noncontrolling interests 21.9 20.7 64.5 63.5
SARs mark-to-market impact on noncontrolling interests 0.9 0.3 4.3 2.2
Change in fair market value of equity securities 0.0 (0.1) 1.2 (1.1)
Gain on consolidation of Yuma 19.2 0.0 19.2 0.0
Payroll taxes on SARs exercise $ (0.8) $ 0.0 $ (1.0) $ 0.0