XML 19 R73.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information - Income Statement Tables (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Condensed Consolidating Statements of Operations        
Net operating revenues $ 1,161.6 $ 1,067.6 $ 3,420.6 $ 3,181.3
Operating expenses:        
Salaries and benefits 660.8 592.3 1,904.5 1,740.7
Other operating expenses 156.6 142.9 456.5 433.5
Occupancy costs 21.8 19.6 61.7 57.7
Supplies 42.9 38.6 124.7 117.8
General and administrative expenses 52.5 49.9 183.0 165.9
Depreciation and amortization 55.1 51.2 160.3 146.8
Total operating expenses 989.7 894.5 2,890.7 2,662.4
Loss on early extinguishment of debt 0.0 0.0 2.3 0.0
Interest expense and amortization of debt discounts and fees 40.3 37.3 115.2 110.6
Other income (21.0) (1.7) (26.9) (2.9)
Equity in net income of nonconsolidated affiliates (1.2) (2.1) (5.5) (6.4)
Equity in net income of consolidated affiliates 0.0 0.0 0.0 0.0
Management fees 0.0 0.0 0.0 0.0
Income from continuing operations before income tax expense 153.8 139.6 444.8 417.6
Provision for income tax (benefit) expense 34.3 30.2 88.6 89.5
Income from continuing operations 119.5 109.4 356.2 328.1
Loss from discontinued operations, net of tax 0.0 (0.1) (0.6) (0.4)
Net and comprehensive income 119.5 109.3 355.6 327.7
Less: Net and comprehensive income attributable to noncontrolling interests (21.9) (20.7) (64.5) (63.5)
Net and comprehensive income attributable to Encompass Health 97.6 88.6 291.1 264.2
Encompass Health Corporation [Member]        
Condensed Consolidating Statements of Operations        
Net operating revenues 5.3 4.8 15.9 15.9
Operating expenses:        
Salaries and benefits 14.9 11.3 45.2 33.9
Other operating expenses 9.4 9.9 31.2 27.6
Occupancy costs 0.5 0.5 1.5 1.5
Supplies 0.0 0.0 0.0 0.0
General and administrative expenses 36.7 38.8 116.0 119.4
Depreciation and amortization 4.9 4.4 14.8 9.9
Total operating expenses 66.4 64.9 208.7 192.3
Loss on early extinguishment of debt     2.3  
Interest expense and amortization of debt discounts and fees 33.3 31.6 94.0 93.3
Other income (8.3) (6.9) (22.7) (17.8)
Equity in net income of nonconsolidated affiliates 0.0 0.0 0.0 0.0
Equity in net income of consolidated affiliates (127.3) (117.8) (375.1) (347.6)
Management fees (39.9) (37.9) (120.1) (114.8)
Income from continuing operations before income tax expense 81.1 70.9 228.8 210.5
Provision for income tax (benefit) expense (16.5) (17.8) (62.9) (54.1)
Income from continuing operations 97.6 88.7 291.7 264.6
Loss from discontinued operations, net of tax 0.0 (0.1) (0.6) (0.4)
Net and comprehensive income 97.6 88.6 291.1 264.2
Less: Net and comprehensive income attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net and comprehensive income attributable to Encompass Health 97.6 88.6 291.1 264.2
Guarantor Subsidiaries [Member]        
Condensed Consolidating Statements of Operations        
Net operating revenues 598.6 580.4 1,811.8 1,763.2
Operating expenses:        
Salaries and benefits 294.5 281.1 873.7 844.5
Other operating expenses 88.2 81.1 258.1 256.4
Occupancy costs 25.2 24.0 75.1 71.7
Supplies 24.7 22.9 73.2 71.4
General and administrative expenses 0.0 0.0 0.0 0.0
Depreciation and amortization 26.6 27.1 79.0 81.1
Total operating expenses 459.2 436.2 1,359.1 1,325.1
Loss on early extinguishment of debt     0.0  
Interest expense and amortization of debt discounts and fees 6.1 5.6 18.5 17.0
Other income (19.7) (0.3) (20.3) (0.8)
Equity in net income of nonconsolidated affiliates (0.9) (1.8) (4.2) (5.2)
Equity in net income of consolidated affiliates (15.0) (14.6) (48.6) (48.4)
Management fees 29.0 28.3 88.0 85.5
Income from continuing operations before income tax expense 139.9 127.0 419.3 390.0
Provision for income tax (benefit) expense 37.5 34.2 112.4 105.1
Income from continuing operations 102.4 92.8 306.9 284.9
Loss from discontinued operations, net of tax 0.0 0.0 0.0 0.0
Net and comprehensive income 102.4 92.8 306.9 284.9
Less: Net and comprehensive income attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net and comprehensive income attributable to Encompass Health 102.4 92.8 306.9 284.9
Nonguarantor Subsidiaries [Member]        
Condensed Consolidating Statements of Operations        
Net operating revenues 592.0 514.7 1,694.8 1,500.3
Operating expenses:        
Salaries and benefits 356.6 305.3 1,001.1 878.5
Other operating expenses 72.0 63.9 205.5 186.9
Occupancy costs 12.2 10.0 33.2 29.0
Supplies 18.2 15.7 51.5 46.4
General and administrative expenses 15.8 11.1 67.0 46.5
Depreciation and amortization 23.6 19.7 66.5 55.8
Total operating expenses 498.4 425.7 1,424.8 1,243.1
Loss on early extinguishment of debt     0.0  
Interest expense and amortization of debt discounts and fees 9.4 6.9 24.7 18.8
Other income (1.5) (1.3) (5.9) (2.8)
Equity in net income of nonconsolidated affiliates (0.3) (0.3) (1.3) (1.2)
Equity in net income of consolidated affiliates 0.0 0.0 0.0 0.0
Management fees 10.9 9.6 32.1 29.3
Income from continuing operations before income tax expense 75.1 74.1 220.4 213.1
Provision for income tax (benefit) expense 13.3 13.8 39.1 38.5
Income from continuing operations 61.8 60.3 181.3 174.6
Loss from discontinued operations, net of tax 0.0 0.0 0.0 0.0
Net and comprehensive income 61.8 60.3 181.3 174.6
Less: Net and comprehensive income attributable to noncontrolling interests (21.9) (20.7) (64.5) (63.5)
Net and comprehensive income attributable to Encompass Health 39.9 39.6 116.8 111.1
Consolidation, Eliminations [Member]        
Condensed Consolidating Statements of Operations        
Net operating revenues (34.3) (32.3) (101.9) (98.1)
Operating expenses:        
Salaries and benefits (5.2) (5.4) (15.5) (16.2)
Other operating expenses (13.0) (12.0) (38.3) (37.4)
Occupancy costs (16.1) (14.9) (48.1) (44.5)
Supplies 0.0 0.0 0.0 0.0
General and administrative expenses 0.0 0.0 0.0 0.0
Depreciation and amortization 0.0 0.0 0.0 0.0
Total operating expenses (34.3) (32.3) (101.9) (98.1)
Loss on early extinguishment of debt     0.0  
Interest expense and amortization of debt discounts and fees (8.5) (6.8) (22.0) (18.5)
Other income 8.5 6.8 22.0 18.5
Equity in net income of nonconsolidated affiliates 0.0 0.0 0.0 0.0
Equity in net income of consolidated affiliates 142.3 132.4 423.7 396.0
Management fees 0.0 0.0 0.0 0.0
Income from continuing operations before income tax expense (142.3) (132.4) (423.7) (396.0)
Provision for income tax (benefit) expense 0.0 0.0 0.0 0.0
Income from continuing operations (142.3) (132.4) (423.7) (396.0)
Loss from discontinued operations, net of tax 0.0 0.0 0.0 0.0
Net and comprehensive income (142.3) (132.4) (423.7) (396.0)
Less: Net and comprehensive income attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net and comprehensive income attributable to Encompass Health $ (142.3) $ (132.4) $ (423.7) $ (396.0)