XML 72 R74.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information - Balance Sheet Tables (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Current assets:            
Cash and cash equivalents $ 422.0   $ 69.2 $ 56.9   $ 54.4
Restricted cash 66.8   59.0 62.1   62.4
Accounts receivable 516.9   467.7      
Other current assets 71.7   66.2      
Total current assets 1,077.4   662.1      
Property and equipment, net 1,874.8   1,634.8      
Operating lease right-of-use assets 311.4   0.0      
Goodwill 2,305.2   2,100.8      
Intangible assets, net 486.8   443.4      
Deferred income tax assets 22.4   42.9      
Other long-term assets 308.8   291.0      
Intercompany notes receivable 0.0   0.0      
Intercompany receivable and investments in consolidated affiliates 0.0   0.0      
Total assets 6,386.8 [1]   5,175.0      
Current liabilities:            
Current portion of long-term debt 437.2   35.8      
Current operating lease liabilities 44.9   0.0      
Accounts payable 101.4   90.0      
Accrued expenses and other current liabilities 525.1   546.7      
Total current liabilities 1,108.6   672.5      
Long-term debt, net of current portion 2,961.9   2,478.6      
Long-term operating lease liabilities 273.4   0.0      
Intercompany notes payable 0.0   0.0      
Other long-term liabilities 161.6   205.2      
Intercompany payable 0.0   0.0      
Total Liabilities 4,505.5   3,356.3      
Commitments and contingencies        
Redeemable noncontrolling interests 210.0   261.7      
Shareholders' equity:            
Encompass Health shareholders’ equity 1,333.1   1,276.7      
Noncontrolling interests 338.2   280.3      
Total shareholders’ equity 1,671.3 $ 1,583.8 1,557.0 1,543.6 $ 1,464.0 1,395.4
Total liabilities and shareholders' equity 6,386.8 [1]   5,175.0      
Encompass Health Corporation [Member]            
Current assets:            
Cash and cash equivalents 391.2   41.5 42.0   34.3
Restricted cash 0.0   0.0 0.0   0.0
Accounts receivable 0.0   0.0      
Other current assets 52.6   36.3      
Total current assets 443.8   77.8      
Property and equipment, net 127.7   123.9      
Operating lease right-of-use assets 14.0          
Goodwill 0.0   0.0      
Intangible assets, net 17.2   21.4      
Deferred income tax assets 19.1   47.9      
Other long-term assets 53.1   47.9      
Intercompany notes receivable 789.4   535.3      
Intercompany receivable and investments in consolidated affiliates 3,157.2   2,904.4      
Total assets 4,621.5   3,758.6      
Current liabilities:            
Current portion of long-term debt 416.9   35.0      
Current operating lease liabilities 2.7          
Accounts payable 7.6   8.9      
Accrued expenses and other current liabilities 177.7   211.8      
Total current liabilities 604.9   255.7      
Long-term debt, net of current portion 2,627.4   2,188.7      
Long-term operating lease liabilities 11.6          
Intercompany notes payable 0.0   0.0      
Other long-term liabilities 44.5   37.5      
Intercompany payable 0.0   0.0      
Total Liabilities 3,288.4   2,481.9      
Redeemable noncontrolling interests 0.0   0.0      
Shareholders' equity:            
Encompass Health shareholders’ equity 1,333.1   1,276.7      
Noncontrolling interests 0.0   0.0      
Total shareholders’ equity 1,333.1   1,276.7      
Total liabilities and shareholders' equity 4,621.5   3,758.6      
Guarantor Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents 3.7   3.0 4.4   3.0
Restricted cash 0.0   0.0 0.0   0.0
Accounts receivable 279.0   270.7      
Other current assets 39.2   17.6      
Total current assets 321.9   291.3      
Property and equipment, net 1,167.9   1,041.5      
Operating lease right-of-use assets 197.1          
Goodwill 912.1   912.2      
Intangible assets, net 105.1   96.5      
Deferred income tax assets 28.9   28.9      
Other long-term assets 89.5   100.4      
Intercompany notes receivable 0.0   0.0      
Intercompany receivable and investments in consolidated affiliates 421.7   457.6      
Total assets 3,244.2   2,928.4      
Current liabilities:            
Current portion of long-term debt 8.0   7.6      
Current operating lease liabilities 23.6          
Accounts payable 55.1   46.4      
Accrued expenses and other current liabilities 101.5   76.4      
Total current liabilities 188.2   130.4      
Long-term debt, net of current portion 284.5   262.1      
Long-term operating lease liabilities 177.2          
Intercompany notes payable 0.0   0.0      
Other long-term liabilities 11.0   17.1      
Intercompany payable 0.0   0.0      
Total Liabilities 660.9   409.6      
Redeemable noncontrolling interests 0.0   0.0      
Shareholders' equity:            
Encompass Health shareholders’ equity 2,583.3   2,518.8      
Noncontrolling interests 0.0   0.0      
Total shareholders’ equity 2,583.3   2,518.8      
Total liabilities and shareholders' equity 3,244.2   2,928.4      
Nonguarantor Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents 27.1   24.7 10.5   17.1
Restricted cash 66.8   59.0 62.1   62.4
Accounts receivable 237.9   197.0      
Other current assets 25.8   31.1      
Total current assets 357.6   311.8      
Property and equipment, net 579.2   469.4      
Operating lease right-of-use assets 126.0          
Goodwill 1,393.1   1,188.6      
Intangible assets, net 364.5   325.5      
Deferred income tax assets 0.0   0.0      
Other long-term assets 166.2   142.7      
Intercompany notes receivable 0.0   0.0      
Intercompany receivable and investments in consolidated affiliates 0.0   0.0      
Total assets 2,986.6   2,438.0      
Current liabilities:            
Current portion of long-term debt 12.3   10.7      
Current operating lease liabilities 25.8          
Accounts payable 38.7   34.7      
Accrued expenses and other current liabilities 291.8   259.8      
Total current liabilities 368.6   305.2      
Long-term debt, net of current portion 50.0   27.8      
Long-term operating lease liabilities 103.3          
Intercompany notes payable 789.4   535.3      
Other long-term liabilities 131.6   184.4      
Intercompany payable 79.7   53.1      
Total Liabilities 1,522.6   1,105.8      
Redeemable noncontrolling interests 210.0   261.7      
Shareholders' equity:            
Encompass Health shareholders’ equity 915.8   790.2      
Noncontrolling interests 338.2   280.3      
Total shareholders’ equity 1,254.0   1,070.5      
Total liabilities and shareholders' equity 2,986.6   2,438.0      
Consolidation, Eliminations [Member]            
Current assets:            
Cash and cash equivalents 0.0   0.0 0.0   0.0
Restricted cash 0.0   0.0 $ 0.0   $ 0.0
Accounts receivable 0.0   0.0      
Other current assets (45.9)   (18.8)      
Total current assets (45.9)   (18.8)      
Property and equipment, net 0.0   0.0      
Operating lease right-of-use assets (25.7)          
Goodwill 0.0   0.0      
Intangible assets, net 0.0   0.0      
Deferred income tax assets (25.6)   (33.9)      
Other long-term assets 0.0   0.0      
Intercompany notes receivable (789.4)   (535.3)      
Intercompany receivable and investments in consolidated affiliates (3,578.9)   (3,362.0)      
Total assets (4,465.5)   (3,950.0)      
Current liabilities:            
Current portion of long-term debt 0.0   (17.5)      
Current operating lease liabilities (7.2)          
Accounts payable 0.0   0.0      
Accrued expenses and other current liabilities (45.9)   (1.3)      
Total current liabilities (53.1)   (18.8)      
Long-term debt, net of current portion 0.0   0.0      
Long-term operating lease liabilities (18.7)          
Intercompany notes payable (789.4)   (535.3)      
Other long-term liabilities (25.5)   (33.8)      
Intercompany payable (79.7)   (53.1)      
Total Liabilities (966.4)   (641.0)      
Redeemable noncontrolling interests 0.0   0.0      
Shareholders' equity:            
Encompass Health shareholders’ equity (3,499.1)   (3,309.0)      
Noncontrolling interests 0.0   0.0      
Total shareholders’ equity (3,499.1)   (3,309.0)      
Total liabilities and shareholders' equity $ (4,465.5)   $ (3,950.0)      
[1]
Our consolidated assets as of September 30, 2019 and December 31, 2018 include total assets of variable interest entities of $220.9 million and $197.5 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of September 30, 2019 and December 31, 2018 include total liabilities of the variable interest entities of $49.6 million and $50.8 million, respectively. See Note 3, Variable Interest Entities.