XML 127 R37.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Leases (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Leases [Abstract] |
Lease, Cost | The components of lease costs are as follows (in millions):
| For the Year Ended December 31, 2019
Operating lease cost | $ | 72.9 |
Finance lease cost: |
Amortization of right-of-use assets | 30.3 |
Interest on lease liabilities | 29.5 |
Total finance lease cost | 59.8 |
Variable lease cost | 1.5 |
Sublease income | (3.2 | )
Total lease cost | $ | 131.0 |
Schedule of Supplemental Balance Sheet Information Related to Leases | Supplemental consolidated balance sheet information related to leases is as follows (in millions):
|  | Classification |  | As of December 31, 2019
Assets |  |  |  |
Operating lease |  | Operating lease right-of-use assets |  | $ | 276.5 |
Finance lease (1) |  | Property and equipment, net |  | 327.0 |
Total leased assets |  |  |  | $ | 603.5 |
Liabilities |  |  |  |
Current liabilities: |  |  |  |
Operating lease |  | Current operating lease liabilities |  | $ | 40.4 |
Finance lease |  | Current portion of long-term debt |  | 21.0 |
Noncurrent liabilities: |  |  |  |
Operating lease |  | Long-term operating lease liabilities |  | 243.8 |
Finance lease |  | Long-term debt, net of current portion |  | 363.1 |
Total leased liabilities |  |  |  | $ | 668.3 |
(1) Finance lease assets are recorded net of accumulated amortization of $99.6 million as of December 31, 2019.
Schedule of Weighted Average Remaining Lease Term and Discount Rate |
|  | As of December 31, 2019
Weighted Average Remaining Lease Term |  |
Operating lease |  | 9.1 years |
Finance lease |  | 13.4 years |
Weighted Average Discount Rate |  |
Operating lease |  | 6.2 | %
Finance lease |  | 7.9 | %
Operating Lease, Liability, Maturity | Maturities of lease liabilities as of December 31, 2019 are as follows (in millions):
Year Ending December 31, | Operating Leases |  | Finance Leases
2020 | $ | 57.5 |  |  | $ | 50.4 |
2021 | 53.2 |  |  | 48.9 |
2022 | 45.4 |  |  | 45.5 |
2023 | 40.7 |  |  | 45.3 |
2024 | 34.4 |  |  | 44.7 |
2025 and thereafter | 153.0 |  |  | 405.7 |
Total lease payments | 384.2 |  |  | 640.5 |
Less: Interest portion | (100.0 | ) |  | (256.4 | )
Total lease liabilities | $ | 284.2 |  |  | $ | 384.1 |
Finance Lease, Liability, Maturity | Maturities of lease liabilities as of December 31, 2019 are as follows (in millions):
Year Ending December 31, | Operating Leases |  | Finance Leases
2020 | $ | 57.5 |  |  | $ | 50.4 |
2021 | 53.2 |  |  | 48.9 |
2022 | 45.4 |  |  | 45.5 |
2023 | 40.7 |  |  | 45.3 |
2024 | 34.4 |  |  | 44.7 |
2025 and thereafter | 153.0 |  |  | 405.7 |
Total lease payments | 384.2 |  |  | 640.5 |
Less: Interest portion | (100.0 | ) |  | (256.4 | )
Total lease liabilities | $ | 284.2 |  |  | $ | 384.1 |
Supplemental Cash Flow Information | Supplemental cash flow information related to our leases is as follows (in millions):
| For the Year Ended December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities: |
Operating cash flows from operating leases | $ | 70.4 |
Operating cash flows from finance leases | 30.0 |
Financing cash flows from finance leases | 19.5 |
Right-of-use assets obtained in exchange for lease obligations: |
Operating leases | $ | 43.8 |
Finance leases | 34.2 |
Fully Depreciated Assets and Assets Under Capital Lease Obligations | Information related to assets under capital lease obligations is as follows (in millions):
| As of December 31, 2018
Assets under capital lease obligations: |  |
Buildings | $ | 329.6 |
Vehicles | 21.1 |
Equipment | 0.3 |
| 351.0 |
Less: Accumulated amortization | (126.9 | )
Assets under capital lease obligations, net | $ | 224.1 |
Amortization Expense Relating to Assets Under Capital Lease Obligations, Rent Expense Under Operating Leases | The amount of amortization expense relating to assets under capital lease obligations and rent expense under operating leases is as follows (in millions):
| For the Year Ended December 31,
| 2018 |  | 2017
Amortization expense | $ | 24.1 |  |  | $ | 22.7 |
Rent expense: |  |  |  |  |
Minimum rent payments | $ | 69.8 |  |  | $ | 66.5 |
Contingent and other rents | 24.9 |  |  | 24.1 |
Other | 9.1 |  |  | 8.9 |
Total rent expense | $ | 103.8 |  |  | $ | 99.5 |
Schedule of Future Minimum Rental Payments for Operating Leases | Future minimum lease payments at December 31, 2018, for those leases having an initial or remaining noncancelable lease term in excess of one year, are as follows (in millions):
Year Ending December 31, |  | Operating Leases |  | Capital Lease Obligations
2019 |  | $ | 71.4 |  |  | $ | 36.2 |
2020 |  | 65.8 |  |  | 32.3 |
2021 |  | 54.3 |  |  | 30.3 |
2022 |  | 41.0 |  |  | 28.7 |
2023 |  | 35.3 |  |  | 28.0 |
2024 and thereafter |  | 148.2 |  |  | 299.7 |
|  | $ | 416.0 |  |  | 455.2 |
Less: Interest portion |  |  |  |  | (191.4 | )
Obligations under capital leases |  |  |  |  | $ | 263.8 |

X
- Definition Depreciation Expense, Amortization Expense Relating to Assets Under Capital Lease Obligations, Rent Expense Under Operating Leases + References No definition available. + Details
Name: | ehc_DepreciationExpenseAmortizationExpenseRelatingtoAssetsUnderCapitalLeaseObligationsRentExpenseUnderOperatingLeasesTableTextBlock
Namespace Prefix: | ehc_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of fully depreciated assets and assets under capital lease obligations. + References No definition available. + Details
Name: | ehc_FullyDepreciatedAssetsAndAssetsUnderCapitalLeaseObligationsTableTextBlock
Namespace Prefix: | ehc_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of Supplemental Balance Sheet Information Related to Leases [Table Text Block] + References No definition available. + Details
Name: | ehc_ScheduleofSupplementalBalanceSheetInformationRelatedtoLeasesTableTextBlock
Namespace Prefix: | ehc_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of Weighted Average Remaining Lease Term and Discount Rate [Table Text Block] + References No definition available. + Details
Name: | ehc_ScheduleofWeightedAverageRemainingLeaseTermandDiscountRateTableTextBlock
Namespace Prefix: | ehc_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Supplemental Cash Flow Information [Table Text Block] + References No definition available. + Details
Name: | ehc_SupplementalCashFlowInformationTableTextBlock
Namespace Prefix: | ehc_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of finance lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to finance lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=77888426&loc=SL77918701-209980 + Details
Name: | us-gaap_FinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=77888426&loc=SL77918686-209980 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=77888426&loc=SL77918701-209980 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of future minimum payments required in the aggregate and for each of the five succeeding fiscal years for operating leases having initial or remaining noncancelable lease terms in excess of one year and the total minimum rentals to be received in the future under noncancelable subleases as of the balance sheet date. + References Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=77902758&loc=d3e41502-112717 + Details
Name: | us-gaap_ScheduleOfFutureMinimumRentalPaymentsForOperatingLeasesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration