XML 26 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets:
The following table shows changes in the carrying amount of Goodwill for the years ended December 31, 2019, 2018, and 2017 (in millions):
 
Inpatient Rehabilitation
 
Home Health and Hospice
 
Consolidated
Goodwill as of December 31, 2016
$
1,142.0

 
$
785.2

 
$
1,927.2

Acquisitions
24.0

 
21.4

 
45.4

Goodwill as of December 31, 2017
1,166.0

 
806.6

 
1,972.6

Acquisitions
23.2

 
105.0

 
128.2

Goodwill as of December 31, 2018
1,189.2

 
911.6

 
2,100.8

Acquisitions
4.8

 
174.7

 
179.5

Consolidation of joint venture formerly accounted for under the equity method of accounting
24.9

 

 
24.9

Goodwill as of December 31, 2019
$
1,218.9

 
$
1,086.3

 
$
2,305.2


Goodwill increased in 2017 as a result of our acquisitions of inpatient and home health operations. Goodwill increased in 2018 as a result of our acquisitions of Camellia and other inpatient and home health and hospice operations. Goodwill increased in 2019 as a result of our consolidation of Yuma Rehabilitation Hospital and the remeasurement of our previously held equity interest at fair value and our acquisitions of Alacare and other inpatient and home health and hospice operations. See Note 2, Business Combinations, and Note 9, Investments in and Advances to Nonconsolidated Affiliates.
We performed impairment reviews as of October 1, 2019, 2018, and 2017 and concluded no Goodwill impairment existed. As of December 31, 2019, we had no accumulated impairment losses related to Goodwill.
The following table provides information regarding our other intangible assets (in millions):
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
Certificates of need:
 
 
 
 
 
2019
$
197.2

 
$
(40.4
)
 
$
156.8

2018
148.3

 
(28.2
)
 
120.1

Licenses:
 

 
 

 
 

2019
$
187.3

 
$
(94.1
)
 
$
93.2

2018
169.1

 
(82.2
)
 
86.9

Noncompete agreements:
 

 
 

 
 

2019
$
74.2

 
$
(62.3
)
 
$
11.9

2018
65.6

 
(58.6
)
 
7.0

Trade name - Encompass:
 
 
 
 
 
2019
$
135.2

 
$

 
$
135.2

2018
135.2

 

 
135.2

Trade names - all other:
 

 
 

 
 

2019
$
41.6

 
$
(22.4
)
 
$
19.2

2018
38.9

 
(19.4
)
 
19.5

Internal-use software:
 

 
 

 
 

2019
$
173.8

 
$
(116.0
)
 
$
57.8

2018
161.3

 
(89.3
)
 
72.0

Market access assets:
 
 
 
 
 
2019
$
13.2

 
$
(11.0
)
 
$
2.2

2018
13.2

 
(10.5
)
 
2.7

Total intangible assets:
 

 
 

 
 

2019
$
822.5

 
$
(346.2
)
 
$
476.3

2018
731.6

 
(288.2
)
 
443.4


Amortization expense for other intangible assets is as follows (in millions):
 
For the Year Ended December 31,
 
2019
 
2018
 
2017
Amortization expense
$
58.4

 
$
51.4

 
$
49.3


Total estimated amortization expense for our other intangible assets for the next five years is as follows (in millions):
Year Ending December 31,
Estimated
Amortization Expense
2020
$
55.9

2021
46.2

2022
38.2

2023
33.9

2024
31.0