XML 73 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Long-term Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Outstanding Long-term Debt
Our long-term debt outstanding consists of the following (in millions):
 
March 31, 2020
 
December 31, 2019
Credit Agreement—
 
 
 
Advances under revolving credit facility
$
350.0

 
$
45.0

Term loan facilities
261.9

 
265.2

Bonds payable—
 
 
 
5.125% Senior Notes due 2023
297.5

 
297.3

5.75% Senior Notes due 2024
697.5

 
697.3

5.75% Senior Notes due 2025
345.8

 
345.6

4.50% Senior Notes due 2028
491.9

 
491.7

4.75% Senior Notes due 2030
491.8

 
491.7

Other notes payable
44.5

 
44.7

Finance lease obligations
381.2

 
384.1

 
3,362.1

 
3,062.6

Less: Current portion
(40.2
)
 
(39.3
)
Long-term debt, net of current portion
$
3,321.9

 
$
3,023.3


Schedule of Financial Covenants
Fiscal Quarters Ending
Interest Coverage Ratio
December 31, 2019 and March 31, 2020
3.00 to 1.00
June 30, 2020, September 30, 2020, December 31, 2020, March 31, 2021, June 30, 2021, September 30, 2021 and December 31, 2021
2.00 to 1.00
March 31, 2022 and thereafter
3.00 to 1.00
Fiscal Quarters Ending
Leverage Ratio
December 31, 2019 and March 31, 2020
4.50 to 1.00
June 30, 2020
4.75 to 1.00
September 30, 2020
5.50 to 1.00
December 31, 2020
6.50 to 1.00
March 31, 2021
6.50 to 1.00
June 30, 2021
6.00 to 1.00
September 30, 2021
5.50 to 1.00
December 31, 2021
5.00 to 1.00
March 31, 2022 and thereafter
4.25 to 1.00