XML 11 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Variable Interest Entities - Schedule of Carrying Amounts and Classifications of VIE's Assets and Liabilities (Details) - USD ($)
$ in Millions
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Current assets:        
Cash and cash equivalents $ 104.9 $ 94.8 $ 56.1 $ 69.2
Accounts receivable 543.4 506.1    
Other current assets 79.5 97.5    
Total current assets 784.5 755.8    
Property and equipment, net 2,003.3 1,959.3    
Operating lease right-of-use assets 267.9 276.5    
Goodwill 2,312.1 2,305.2    
Intangible assets, net 464.7 476.3    
Other long-term assets 303.7 304.7    
Total assets [1] 6,137.7 6,080.7    
Current liabilities:        
Current portion of long-term debt 40.2 39.3    
Current operating lease liabilities 40.8 40.4    
Accounts payable 98.0 94.6    
Accrued expenses and other current liabilities 407.2 546.7    
Total current liabilities 586.2 721.0    
Long-term debt, net of current portion 3,321.9 3,023.3    
Long-term operating lease liabilities 235.1 243.8    
Total liabilities 4,306.5 4,148.0    
VIE        
Current assets:        
Cash and cash equivalents 1.1 0.2    
Accounts receivable 31.3 29.3    
Other current assets 7.7 6.4    
Total current assets 40.1 35.9    
Property and equipment, net 120.9 122.6    
Operating lease right-of-use assets 5.8 6.0    
Goodwill 19.2 15.9    
Intangible assets, net 4.8 3.3    
Other long-term assets 31.4 31.3    
Total assets 222.2 215.0    
Current liabilities:        
Current portion of long-term debt 0.9 0.8    
Current operating lease liabilities 1.5 1.4    
Accounts payable 5.6 6.7    
Accrued expenses and other current liabilities 16.6 17.0    
Total current liabilities 24.6 25.9    
Long-term debt, net of current portion 10.3 10.5    
Long-term operating lease liabilities 4.4 4.7    
Total liabilities $ 39.3 $ 41.1    
[1]
Our consolidated assets as of March 31, 2020 and December 31, 2019 include total assets of variable interest entities of $222.2 million and $215.0 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of March 31, 2020 and December 31, 2019 include total liabilities of the variable interest entities of $39.3 million and $41.1 million, respectively. See Note 2, Variable Interest Entities.