XML 47 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Accumulated Deficit
Treasury Stock
Noncontrolling Interests
Balance at beginning of period at Dec. 31, 2018 $ 1,557.0 $ 1.1 $ 2,588.7 $ (885.2) $ (427.9) $ 280.3
Balance at beginning of period (shares) at Dec. 31, 2018   98.9        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 121.2     102.3   18.9
Receipt of treasury stock (15.9)       (15.9)  
Receipt of treasury stock (shares)   (0.3)        
Dividends declared (per share) (26.9)   (26.9)      
Stock-based compensation 7.0   7.0      
Distributions declared (15.3)         (15.3)
Capital contributions from consolidated affiliates 7.1         7.1
Fair value adjustments to redeemable noncontrolling interests, net of tax (20.3)   (20.3)      
Repurchases of common stock in open market (11.0)       (11.0)  
Repurchases of common stock in open market (shares)   (0.2)        
Other 13.6   2.8   (0.4) 11.2
Other (shares)   0.7        
Balance at end of period at Mar. 31, 2019 1,616.5 $ 1.1 2,551.3 (782.9) (455.2) 302.2
Balance at end of period (shares) at Mar. 31, 2019   99.1        
Balance at beginning of period at Dec. 31, 2019 1,693.1 $ 1.1 2,369.9 (526.5) (492.3) 340.9
Balance at beginning of period (shares) at Dec. 31, 2019   98.6        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 106.7     87.0   19.7
Receipt of treasury stock (15.6)       (15.6)  
Receipt of treasury stock (shares)   (0.2)        
Dividends declared (per share) (27.9)   (27.9)      
Exchange of Holdings shares 46.3   27.1   19.2  
Exchange of Holding Shares (shares)   0.6        
Stock-based compensation 7.1   7.1      
Distributions declared (15.5)         (15.5)
Capital contributions from consolidated affiliates 5.8         5.8
Repurchases of common stock in open market (4.9)       (4.9)  
Repurchases of common stock in open market (shares)   (0.1)        
Other 2.1       (0.3) 2.4
Other (shares)   0.5        
Balance at end of period at Mar. 31, 2020 $ 1,797.2 $ 1.1 $ 2,376.2 $ (439.5) $ (493.9) $ 353.3
Balance at end of period (shares) at Mar. 31, 2020   99.4