XML 63 R52.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Financial Information - Comprehensive Income Statement (Details) - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Condensed Consolidating Statements of Operations    
Net operating revenues $ 1,182.0 $ 1,124.0
Operating expenses:    
Salaries and benefits 679.1 620.8
Other operating expenses 159.6 150.1
Occupancy costs 20.2 19.6
Supplies 45.7 40.1
General and administrative expenses 35.6 53.4
Depreciation and amortization 58.8 52.5
Government, class action, and related settlements 2.8 0.0
Total operating expenses 1,001.8 936.5
Interest expense and amortization of debt discounts and fees 43.2 37.2
Other expense (income) 1.9 (3.7)
Equity in net income of nonconsolidated affiliates (0.8) (2.5)
Equity in net income of consolidated affiliates 0.0 0.0
Management fees 0.0 0.0
Income from continuing operations before income tax expense 135.9 156.5
Provision for income tax (benefit) expense 27.1 30.8
Income from continuing operations 108.8 125.7
Loss from discontinued operations, net of tax (0.1) (0.5)
Net income 108.7 125.2
Comprehensive income 108.7 125.2
Less: Net income attributable to noncontrolling interests (21.7) (22.9)
Less: Comprehensive income attributable to noncontrolling interests (21.7) (22.9)
Net income attributable to Encompass Health 87.0 102.3
Comprehensive income attributable to Encompass Health 87.0 102.3
Reportable Legal Entities | Encompass Health Corporation    
Condensed Consolidating Statements of Operations    
Net operating revenues 4.6 5.1
Operating expenses:    
Salaries and benefits 16.7 15.9
Other operating expenses 9.6 10.3
Occupancy costs 0.6 0.5
Supplies 0.0 0.0
General and administrative expenses 34.7 39.9
Depreciation and amortization 5.3 5.0
Government, class action, and related settlements 2.8  
Total operating expenses 69.7 71.6
Interest expense and amortization of debt discounts and fees 35.8 30.1
Other expense (income) (2.3) (7.7)
Equity in net income of nonconsolidated affiliates 0.0 0.0
Equity in net income of consolidated affiliates (122.2) (130.2)
Management fees (42.0) (39.8)
Income from continuing operations before income tax expense 65.6 81.1
Provision for income tax (benefit) expense (21.5) (21.7)
Income from continuing operations 87.1 102.8
Loss from discontinued operations, net of tax (0.1) (0.5)
Net income 87.0 102.3
Comprehensive income 87.0 102.3
Less: Net income attributable to noncontrolling interests 0.0 0.0
Less: Comprehensive income attributable to noncontrolling interests 0.0 0.0
Net income attributable to Encompass Health 87.0 102.3
Comprehensive income attributable to Encompass Health 87.0 102.3
Reportable Legal Entities | Guarantor Subsidiaries    
Condensed Consolidating Statements of Operations    
Net operating revenues 622.5 606.5
Operating expenses:    
Salaries and benefits 309.8 288.9
Other operating expenses 86.9 84.7
Occupancy costs 25.4 24.9
Supplies 26.5 24.0
General and administrative expenses 0.0 0.0
Depreciation and amortization 28.7 26.3
Government, class action, and related settlements 0.0  
Total operating expenses 477.3 448.8
Interest expense and amortization of debt discounts and fees 6.3 6.2
Other expense (income) (0.4) (0.3)
Equity in net income of nonconsolidated affiliates (0.5) (2.0)
Equity in net income of consolidated affiliates (17.8) (17.1)
Management fees 30.2 29.5
Income from continuing operations before income tax expense 127.4 141.4
Provision for income tax (benefit) expense 33.0 37.8
Income from continuing operations 94.4 103.6
Loss from discontinued operations, net of tax 0.0 0.0
Net income 94.4 103.6
Comprehensive income 94.4 103.6
Less: Net income attributable to noncontrolling interests 0.0 0.0
Less: Comprehensive income attributable to noncontrolling interests 0.0 0.0
Net income attributable to Encompass Health 94.4 103.6
Comprehensive income attributable to Encompass Health 94.4 103.6
Reportable Legal Entities | Non-guarantor Subsidiaries    
Condensed Consolidating Statements of Operations    
Net operating revenues 323.3 296.5
Operating expenses:    
Salaries and benefits 164.2 148.0
Other operating expenses 52.0 46.8
Occupancy costs 6.7 6.5
Supplies 13.2 11.6
General and administrative expenses 0.0 0.0
Depreciation and amortization 15.0 13.1
Government, class action, and related settlements 0.0  
Total operating expenses 251.1 226.0
Interest expense and amortization of debt discounts and fees 1.4 1.3
Other expense (income) 1.6 (2.5)
Equity in net income of nonconsolidated affiliates (0.1) (0.1)
Equity in net income of consolidated affiliates 0.0 0.0
Management fees 11.8 10.3
Income from continuing operations before income tax expense 57.5 61.5
Provision for income tax (benefit) expense 9.1 10.2
Income from continuing operations 48.4 51.3
Loss from discontinued operations, net of tax 0.0 0.0
Net income 48.4 51.3
Comprehensive income 48.4 51.3
Less: Net income attributable to noncontrolling interests (21.2) (21.2)
Less: Comprehensive income attributable to noncontrolling interests (21.2) (21.2)
Net income attributable to Encompass Health 27.2 30.1
Comprehensive income attributable to Encompass Health 27.2 30.1
Reportable Legal Entities | Holdings    
Condensed Consolidating Statements of Operations    
Net operating revenues 266.8 249.5
Operating expenses:    
Salaries and benefits 193.3 173.1
Other operating expenses 24.1 20.8
Occupancy costs 4.8 3.7
Supplies 6.0 4.5
General and administrative expenses 0.9 13.5
Depreciation and amortization 9.8 8.1
Government, class action, and related settlements 0.0  
Total operating expenses 238.9 223.7
Interest expense and amortization of debt discounts and fees 4.9 6.4
Other expense (income) (2.2) 0.0
Equity in net income of nonconsolidated affiliates (0.2) (0.4)
Equity in net income of consolidated affiliates 0.0 0.0
Management fees 0.0 0.0
Income from continuing operations before income tax expense 25.4 19.8
Provision for income tax (benefit) expense 6.5 4.5
Income from continuing operations 18.9 15.3
Loss from discontinued operations, net of tax 0.0 0.0
Net income 18.9 15.3
Comprehensive income 18.9 15.3
Less: Net income attributable to noncontrolling interests (0.5) (1.7)
Less: Comprehensive income attributable to noncontrolling interests (0.5) (1.7)
Net income attributable to Encompass Health 18.4 13.6
Comprehensive income attributable to Encompass Health 18.4 13.6
Eliminating Entries    
Condensed Consolidating Statements of Operations    
Net operating revenues (35.2) (33.6)
Operating expenses:    
Salaries and benefits (4.9) (5.1)
Other operating expenses (13.0) (12.5)
Occupancy costs (17.3) (16.0)
Supplies 0.0 0.0
General and administrative expenses 0.0 0.0
Depreciation and amortization 0.0 0.0
Government, class action, and related settlements 0.0  
Total operating expenses (35.2) (33.6)
Interest expense and amortization of debt discounts and fees (5.2) (6.8)
Other expense (income) 5.2 6.8
Equity in net income of nonconsolidated affiliates 0.0 0.0
Equity in net income of consolidated affiliates 140.0 147.3
Management fees 0.0 0.0
Income from continuing operations before income tax expense (140.0) (147.3)
Provision for income tax (benefit) expense 0.0 0.0
Income from continuing operations (140.0) (147.3)
Loss from discontinued operations, net of tax 0.0 0.0
Net income (140.0) (147.3)
Comprehensive income (140.0) (147.3)
Less: Net income attributable to noncontrolling interests 0.0 0.0
Less: Comprehensive income attributable to noncontrolling interests 0.0 0.0
Net income attributable to Encompass Health (140.0) (147.3)
Comprehensive income attributable to Encompass Health $ (140.0) $ (147.3)