XML 47 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Variable Interest Entities - Schedule of Carrying Amounts and Classifications of VIE's Assets and Liabilities (Details) - USD ($)
$ in Millions
Jun. 30, 2020
Dec. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Current assets:        
Cash and cash equivalents $ 419.0 $ 94.8 $ 221.7 $ 69.2
Accounts receivable 553.2 506.1    
Other current assets 73.1 97.5    
Total current assets 1,101.7 755.8    
Property and equipment, net 2,041.4 1,959.3    
Operating lease right-of-use assets 268.5 276.5    
Goodwill 2,318.7 2,305.2    
Intangible assets, net 455.8 476.3    
Other long-term assets 305.3 304.7    
Total assets [1] 6,502.5 6,080.7    
Current liabilities:        
Current portion of long-term debt 36.9 39.3    
Current operating lease liabilities 42.2 40.4    
Accounts payable 93.1 94.6    
Accrued expenses and other current liabilities 492.2 546.7    
Total current liabilities 664.4 721.0    
Long-term debt, net of current portion 3,546.7 3,023.3    
Long-term operating lease liabilities 234.9 243.8    
Other long-term liabilities 191.7 159.9    
Total liabilities 4,637.7 4,148.0    
VIE        
Current assets:        
Cash and cash equivalents 0.5 0.2    
Accounts receivable 33.0 29.3    
Other current assets 7.2 6.4    
Total current assets 40.7 35.9    
Property and equipment, net 120.6 122.6    
Operating lease right-of-use assets 5.5 6.0    
Goodwill 19.2 15.9    
Intangible assets, net 4.1 3.3    
Other long-term assets 31.0 31.3    
Total assets 221.1 215.0    
Current liabilities:        
Current portion of long-term debt 0.9 0.8    
Current operating lease liabilities 1.5 1.4    
Accounts payable 6.6 6.7    
Accrued expenses and other current liabilities 17.5 17.0    
Total current liabilities 26.5 25.9    
Long-term debt, net of current portion 10.1 10.5    
Long-term operating lease liabilities 4.0 4.7    
Other long-term liabilities 1.5 0.0    
Total liabilities $ 42.1 $ 41.1    
[1]
Our consolidated assets as of June 30, 2020 and December 31, 2019 include total assets of variable interest entities of $221.1 million and $215.0 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of June 30, 2020 and December 31, 2019 include total liabilities of the variable interest entities of $42.1 million and $41.1 million, respectively. See Note 3, Variable Interest Entities.