XML 17 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Accumulated Deficit
Treasury Stock
Noncontrolling Interests
Balance at beginning of period at Dec. 31, 2018 $ 1,557.0 $ 1.1 $ 2,588.7 $ (885.2) $ (427.9) $ 280.3
Balance at beginning of period (shares) at Dec. 31, 2018   98.9        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 229.7     193.5   36.2
Receipt of treasury stock (16.1)       (16.1)  
Receipt of treasury stock (shares)   (0.3)        
Dividends declared (53.7)   (53.7)      
Stock-based compensation 16.3   16.3      
Distributions declared (32.6)         (32.6)
Capital contributions from consolidated affiliates 12.8         12.8
Fair value adjustments to redeemable noncontrolling interests (100.7)   (100.7)      
Repurchases of common stock in open market (43.8)       (43.8)  
Repurchases of common stock in open market (shares)   (0.7)        
Other 14.9   5.0   (1.3) 11.2
Other (shares)   0.7        
Balance at end of period at Jun. 30, 2019 1,583.8 $ 1.1 2,455.6 (691.7) (489.1) 307.9
Balance at end of period (shares) at Jun. 30, 2019   98.6        
Balance at beginning of period at Mar. 31, 2019 1,616.5 $ 1.1 2,551.3 (782.9) (455.2) 302.2
Balance at beginning of period (shares) at Mar. 31, 2019   99.1        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 108.5     91.2   17.3
Receipt of treasury stock (0.2)       (0.2)  
Dividends declared (26.8)   (26.8)      
Stock-based compensation 9.3   9.3      
Distributions declared (17.3)         (17.3)
Capital contributions from consolidated affiliates 5.7         5.7
Fair value adjustments to redeemable noncontrolling interests (80.4)   (80.4)      
Repurchases of common stock in open market (32.8)       (32.8)  
Repurchases of common stock in open market (shares)   (0.5)        
Other 1.3   2.2   (0.9)  
Balance at end of period at Jun. 30, 2019 1,583.8 $ 1.1 2,455.6 (691.7) (489.1) 307.9
Balance at end of period (shares) at Jun. 30, 2019   98.6        
Balance at beginning of period at Dec. 31, 2019 1,693.1 $ 1.1 2,369.9 (526.5) (492.3) 340.9
Balance at beginning of period (shares) at Dec. 31, 2019   98.6        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 153.5     120.5   33.0
Receipt of treasury stock (15.7)       (15.7)  
Receipt of treasury stock (shares)   (0.2)        
Dividends declared (55.9)   (55.9)      
Exchange of Holding shares 46.3   27.1   19.2  
Exchange of Holding shares (shares)   0.6        
Stock-based compensation 17.0   17.0      
Distributions declared (29.1)         (29.1)
Capital contributions from consolidated affiliates 24.7         24.7
Repurchases of common stock in open market (4.9)       (4.9)  
Repurchases of common stock in open market (shares)   (0.1)        
Other 2.4   4.3   (1.0) (0.9)
Other (shares)   0.5        
Balance at end of period at Jun. 30, 2020 1,831.4 $ 1.1 2,362.4 (406.0) (494.7) 368.6
Balance at end of period (shares) at Jun. 30, 2020   99.4        
Balance at beginning of period at Mar. 31, 2020 1,797.2 $ 1.1 2,376.2 (439.5) (493.9) 353.3
Balance at beginning of period (shares) at Mar. 31, 2020   99.4        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 46.8     33.5   13.3
Receipt of treasury stock (0.1)       (0.1)  
Dividends declared (28.0)   (28.0)      
Stock-based compensation 9.9   9.9      
Distributions declared (13.6)         (13.6)
Capital contributions from consolidated affiliates 18.9         18.9
Other 0.3   4.3   (0.7) (3.3)
Balance at end of period at Jun. 30, 2020 $ 1,831.4 $ 1.1 $ 2,362.4 $ (406.0) $ (494.7) $ 368.6
Balance at end of period (shares) at Jun. 30, 2020   99.4