XML 64 R52.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting - Reconciliation of Segment Adjusted EBITDA to Income from Continuing Operations Before Income Tax Expense (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
General and administrative expenses $ (43.0) $ (77.1) $ (78.6) $ (130.5)
Depreciation and amortization (60.7) (52.7) (119.5) (105.2)
Government, class action, and related settlements 0.0 0.0 (2.8) 0.0
Loss on early extinguishment of debt 0.0 (2.3) 0.0 (2.3)
Net income attributable to noncontrolling interests 14.8 19.7 36.5 42.6
Income from continuing operations before income tax expense 60.0 134.5 195.9 291.0
Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Total Segment Adjusted EBITDA 195.3 283.0 451.8 559.3
Segment Reconciling Items        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
General and administrative expenses (43.0) (77.1) (78.6) (130.5)
Depreciation and amortization (60.7) (52.7) (119.5) (105.2)
Loss on disposal or impairment of assets (3.0) (1.3) (3.1) (2.4)
Government, class action, and related settlements 0.0 0.0 (2.8) 0.0
Loss on early extinguishment of debt 0.0 (2.3) 0.0 (2.3)
Interest expense and amortization of debt discounts and fees (45.8) (37.7) (89.0) (74.9)
Net income attributable to noncontrolling interests 14.8 19.7 36.5 42.6
SARs mark-to-market impact on noncontrolling interests 0.0 2.6 0.0 3.4
Change in fair market value of equity securities 2.4 0.3 (0.1) 1.2
Gain on consolidation of Treasure Coast 0.0 0.0 2.2 0.0
Payroll taxes on SARs exercise $ 0.0 $ 0.0 $ (1.5) $ (0.2)