XML 53 R38.htm IDEA: XBRL DOCUMENT v3.20.4

Long-term Debt (Tables)

12 Months Ended

Dec. 31, 2020

Debt Disclosure [Abstract]

Schedule of Outstanding Long-term Debt

Our long-term debt outstanding consists of the following (in millions):

			As of December 31,
			2020						2019
Credit Agreement—
Advances under revolving credit facility			$	—					$	45.0
Term loan facilities			251.6						265.2
Bonds payable—
5.125% Senior Notes due 2023			298.1						297.3
5.75% Senior Notes due 2024			—						697.3
5.75% Senior Notes due 2025			346.3						345.6
4.50% Senior Notes due 2028			785.0						491.7
4.75% Senior Notes due 2030			783.2						491.7
4.625% Senior Notes due 2031			393.2						—
Other notes payable			39.8						44.7
Finance lease obligations			391.7						384.1
			3,288.9						3,062.6
Less: Current portion			(38.3)						(39.3)
Long-term debt, net of current portion			$	3,250.6					$	3,023.3

Our notes payable consist of the following (in millions):

			As of December 31,
			2020						2019						Interest Rates
Sale/leaseback transactions involving real estate accounted for as financings			$	28.0					$	28.0					8.1% to 11.2%
Construction of a new hospital			11.8						12.9						5.0%
Other			—						3.8						4.3% to 6.8%
Other notes payable			$	39.8					$	44.7

Schedule of Debt Maturities

The following chart shows scheduled principal payments due on long-term debt for the next five years and thereafter (in millions):

Year Ending December 31,						Face Amount						Net Amount
2021						$	38.3					$	38.3
2022						49.4						49.4
2023						337.3						335.4
2024						252.5						251.0
2025						384.0						380.2
Thereafter						2,273.2						2,234.6
Total						$	3,334.7					$	3,288.9

Schedule Of Financial Covenants

Fiscal Quarters Ending			Interest Coverage Ratio
December 31, 2019 and March 31, 2020			3.00 to 1.00
June 30, 2020, September 30, 2020, December 31, 2020, March 31, 2021, June 30, 2021, September 30, 2021 and December 31, 2021			2.00 to 1.00
March 31, 2022 and thereafter			3.00 to 1.00

Fiscal Quarters Ending			Leverage Ratio
December 31, 2019 and March 31, 2020			4.50 to 1.00
June 30, 2020			4.75 to 1.00
September 30, 2020			5.50 to 1.00
December 31, 2020			6.50 to 1.00
March 31, 2021			6.50 to 1.00
June 30, 2021			6.00 to 1.00
September 30, 2021			5.50 to 1.00
December 31, 2021			5.00 to 1.00
March 31, 2022 and thereafter			4.25 to 1.00

Schedule of Redemption Prices for Senior Notes

We may redeem the 2023 Notes, in whole or in part, at any time on or after March 15, 2018 at the redemption prices set forth below:

Period						Redemption Price*
2019						102.563		%
2020						101.281		%
2021 and thereafter						100.000		%

* Expressed in percentage of principal amount

We may redeem the 2025 Notes, in whole or in part, at any time on or after September 15, 2020, at the redemption prices set forth below:

Period						Redemption Price*
2020						102.875		%
2021						101.917		%
2022						100.958		%
2023 and thereafter						100.000		%

* Expressed in percentage of principal amount

We may redeem the 2028 Notes, in whole or in part, at any time on or after February 1, 2023 at the redemption prices set forth below:

Period						Redemption Price*
2023						102.250		%
2024						101.125		%
2025 and thereafter						100.000		%

We may redeem the 2030 Notes, in whole or in part, at any time on or after February 1, 2025 at the redemption prices set forth below:

Period						Redemption Price*
2025						102.375		%
2026						101.583		%
2027						100.792		%
2028 and thereafter						100.000		%

We may redeem the 2031 Notes, in whole or in part, at any time on or after April 1, 2026 at the redemption prices set forth below:

Period						Redemption Price*
2026						102.313		%
2027						101.542		%
2028						100.771		%
2029 and thereafter						100.000		%

* Expressed in percentage of principal amount

X

- Definition

Schedule Of Financial Covenants

+ References

No definition available.

+ Details

Name:	ehc_ScheduleOfFinancialCovenantsTableTextBlock
Namespace Prefix:	ehc_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_DebtDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of debt instruments or arrangements with redemption features. Includes, but is not limited to, description of debt redemption features, percentage price at which debt can be redeemed by the issuer, and period start and end for debt maturity or redemption.

+ References

No definition available.

+ Details

Name:	us-gaap_DebtInstrumentRedemptionTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.22)
-URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 45
-Paragraph 1A
-URI http://asc.fasb.org/extlink&oid=119993939&loc=d3e28541-108399

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21506-112644

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08.(e),(f))
-URI http://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690

Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=119993939&loc=d3e28551-108399

Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 7
-URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21521-112644

Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21538-112644

Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 470
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=75038535&loc=d3e64711-112823

Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 55
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400

Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21475-112644

+ Details

Name:	us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of maturity and sinking fund requirement for long-term debt.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601

+ Details

Name:	us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration