XML 71 R56.htm IDEA: XBRL DOCUMENT v3.20.4
Variable Interest Entities - Carrying Amounts and Classification of Consolidated VIEs (Details) - USD ($)
$ in Millions
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Current assets:        
Cash and cash equivalents $ 224.0 $ 94.8 $ 69.2 $ 54.4
Accounts receivable 572.8 506.1    
Total current assets 948.6 755.8    
Property and equipment, net 2,206.6 1,959.3    
Operating lease right-of-use assets 245.7 276.5    
Goodwill 2,318.7 2,305.2 $ 2,100.8 $ 1,972.6
Intangible assets, net 431.3 476.3    
Deferred income tax assets 0.0 2.9    
Other long-term assets 295.0 304.7    
Total assets [1] 6,445.9 6,080.7    
Current liabilities:        
Current portion of long-term debt 38.3 39.3    
Current operating lease liabilities 44.8 40.4    
Accounts payable 115.0 94.6    
Accrued payroll 253.8 210.5    
Other current liabilities 218.3 303.8    
Total current liabilities 717.3 721.0    
Long-term debt, net of current portion 3,250.6 3,023.3    
Long-term operating lease liabilities 209.6 243.8    
Other long-term liabilities 93.8 42.7    
Total liabilities 4,444.3 4,148.0    
Variable Interest Entity, Primary Beneficiary        
Current assets:        
Cash and cash equivalents 0.1 0.2    
Accounts receivable 33.1 29.3    
Other current assets 8.6 6.4    
Total current assets 41.8 35.9    
Property and equipment, net 121.1 122.6    
Operating lease right-of-use assets 4.7 6.0    
Goodwill 19.2 15.9    
Intangible assets, net 3.3 3.3    
Deferred income tax assets 0.5 0.7    
Other long-term assets 30.6 30.6    
Total assets 221.2 215.0    
Current liabilities:        
Current portion of long-term debt 0.9 0.8    
Current operating lease liabilities 1.5 1.4    
Accounts payable 6.1 6.7    
Accrued payroll 11.3 7.7    
Other current liabilities 11.7 9.3    
Total current liabilities 31.5 25.9    
Long-term debt, net of current portion 9.6 10.5    
Long-term operating lease liabilities 3.3 4.7    
Other long-term liabilities 2.4 0.0    
Total liabilities $ 46.8 $ 41.1    
[1] Our consolidated assets as of December 31, 2020 and December 31, 2019 include total assets of variable interest entities of $221.2 million and $215.0 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of December 31, 2020 and December 31, 2019 include total liabilities of the variable interest entities of $46.8 million and $41.1 million, respectively. See Note 3, Variable Interest Entities.