XML 43 R31.htm IDEA: XBRL DOCUMENT v3.21.1
Variable Interest Entities - Schedule of Carrying Amounts and Classifications of VIE's Assets and Liabilities (Details) - USD ($)
$ in Millions
Mar. 31, 2021
Dec. 31, 2020
Mar. 31, 2020
Dec. 31, 2019
Current assets:        
Cash and cash equivalents $ 223.9 $ 224.0 $ 104.9 $ 94.8
Accounts receivable 633.6 572.8    
Other current assets 81.4 86.4    
Total current assets 1,001.1 948.6    
Property and equipment, net 2,280.5 2,206.6    
Operating lease right-of-use assets 248.3 245.7    
Goodwill 2,318.7 2,318.7    
Intangible assets, net 419.2 431.3    
Other long-term assets 274.4 295.0    
Total assets [1] 6,542.2 6,445.9    
Current liabilities:        
Current portion of long-term debt 137.2 38.3    
Current operating lease liabilities 44.2 44.8    
Accounts payable 122.8 115.0    
Accrued expenses and other current liabilities 508.0 519.2    
Total current liabilities 812.2 717.3    
Long-term debt, net of current portion 3,160.0 3,250.6    
Long-term operating lease liabilities 214.2 209.6    
Other long-term liabilities 220.5 215.0    
Total liabilities 4,467.5 4,444.3    
VIE        
Current assets:        
Cash and cash equivalents 0.5 0.1    
Accounts receivable 33.7 33.1    
Other current assets 8.5 8.6    
Total current assets 42.7 41.8    
Property and equipment, net 118.7 121.1    
Operating lease right-of-use assets 4.4 4.7    
Goodwill 19.2 19.2    
Intangible assets, net 3.1 3.3    
Other long-term assets 31.1 31.1    
Total assets 219.2 221.2    
Current liabilities:        
Current portion of long-term debt 0.9 0.9    
Current operating lease liabilities 1.5 1.5    
Accounts payable 5.9 6.1    
Accrued expenses and other current liabilities 21.7 23.0    
Total current liabilities 30.0 31.5    
Long-term debt, net of current portion 9.4 9.6    
Long-term operating lease liabilities 2.9 3.3    
Other long-term liabilities 2.3 2.4    
Total liabilities $ 44.6 $ 46.8    
[1] Our consolidated assets as of March 31, 2021 and December 31, 2020 include total assets of variable interest entities of $219.2 million and $221.2 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of March 31, 2021 and December 31, 2020 include total liabilities of the variable interest entities of $44.6 million and $46.8 million, respectively. See Note 3, Variable Interest Entities.