XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Accumulated Deficit
Treasury Stock
Noncontrolling Interests
Balance at beginning of period (shares) at Dec. 31, 2019   98.6        
Balance at beginning of period at Dec. 31, 2019 $ 1,693.1 $ 1.1 $ 2,369.9 $ (526.5) $ (492.3) $ 340.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 106.7     87.0   19.7
Receipt of treasury stock (shares)   (0.2)        
Receipt of treasury stock (15.6)       (15.6)  
Dividends declared (27.9)   (27.9)      
Exchange of Holdings shares (shares)   0.6        
Exchange of Holdings shares 46.3   27.1   19.2  
Stock-based compensation 7.1   7.1      
Distributions declared (15.5)         (15.5)
Capital contributions from consolidated affiliates 5.8         5.8
Repurchases of common stock in open market (shares)   (0.1)        
Repurchases of common stock in open market (4.9)       (4.9)  
Other (shares)   0.5        
Other 2.1   0.0   (0.3) 2.4
Balance at end of period (shares) at Mar. 31, 2020   99.4        
Balance at end of period at Mar. 31, 2020 1,797.2 $ 1.1 2,376.2 (439.5) (493.9) 353.3
Balance at beginning of period (shares) at Dec. 31, 2020   99.4        
Balance at beginning of period at Dec. 31, 2020 1,970.0 $ 1.1 2,326.6 (242.3) (497.4) 382.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 130.4     107.3   23.1
Receipt of treasury stock (shares)   (0.2)        
Receipt of treasury stock (15.6)       (15.6)  
Dividends declared (27.8)   (27.8)      
Stock-based compensation 2.8   2.8      
Distributions declared (22.4)         (22.4)
Capital contributions from consolidated affiliates 5.8         5.8
Other (shares)   0.4        
Other (0.2)   1.1   (0.7) (0.6)
Balance at end of period (shares) at Mar. 31, 2021   99.6        
Balance at end of period at Mar. 31, 2021 $ 2,043.0 $ 1.1 $ 2,302.7 $ (135.0) $ (513.7) $ 387.9