XML 48 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Variable Interest Entities - Schedule of Carrying Amounts and Classifications of VIE's Assets and Liabilities (Details) - USD ($)
$ in Millions
Jun. 30, 2021
Dec. 31, 2020
Jun. 30, 2020
Dec. 31, 2019
Current assets:        
Cash and cash equivalents $ 73.2 $ 224.0 $ 419.0 $ 94.8
Accounts receivable 627.5 572.8    
Other current assets 93.6 86.4    
Total current assets 859.3 948.6    
Property and equipment, net 2,391.2 2,206.6    
Operating lease right-of-use assets 244.9 245.7    
Goodwill 2,412.3 2,318.7    
Intangible assets, net 435.5 431.3    
Other long-term assets 269.7 295.0    
Total assets [1] 6,612.9 6,445.9    
Current liabilities:        
Current portion of long-term debt 66.8 38.3    
Current operating lease liabilities 42.0 44.8    
Accounts payable 145.1 115.0    
Accrued expenses and other current liabilities 550.6 519.2    
Total current liabilities 804.5 717.3    
Long-term debt, net of current portion 3,105.7 3,250.6    
Long-term operating lease liabilities 212.9 209.6    
Other long-term liabilities 219.1 215.0    
Total liabilities 4,403.9 4,444.3    
VIE        
Current assets:        
Cash and cash equivalents 0.8 0.1    
Accounts receivable 34.1 33.1    
Other current assets 10.0 8.6    
Total current assets 44.9 41.8    
Property and equipment, net 117.4 121.1    
Operating lease right-of-use assets 4.4 4.7    
Goodwill 29.4 19.2    
Intangible assets, net 3.6 3.3    
Other long-term assets 31.1 31.1    
Total assets 230.8 221.2    
Current liabilities:        
Current portion of long-term debt 0.9 0.9    
Current operating lease liabilities 1.6 1.5    
Accounts payable 6.9 6.1    
Accrued expenses and other current liabilities 23.3 23.0    
Total current liabilities 32.7 31.5    
Long-term debt, net of current portion 9.1 9.6    
Long-term operating lease liabilities 2.9 3.3    
Other long-term liabilities 2.4 2.4    
Total liabilities $ 47.1 $ 46.8    
[1] Our consolidated assets as of June 30, 2021 and December 31, 2020 include total assets of variable interest entities of $230.8 million and $221.2 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of June 30, 2021 and December 31, 2020 include total liabilities of the variable interest entities of $47.1 million and $46.8 million, respectively. See Note 3, Variable Interest Entities.