XML 18 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Accumulated Deficit
Treasury Stock
Noncontrolling Interests
Balance at beginning of period (shares) at Dec. 31, 2019   98.6        
Balance at beginning of period at Dec. 31, 2019 $ 1,693.1 $ 1.1 $ 2,369.9 $ (526.5) $ (492.3) $ 340.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 153.5     120.5   33.0
Receipt of treasury stock (shares)   (0.2)        
Receipt of treasury stock (15.7)       (15.7)  
Dividends declared (55.9)   (55.9)      
Exchange of Holdings shares (shares)   0.6        
Exchange of Holdings shares 46.3   27.1   19.2  
Stock-based compensation 17.0   17.0      
Distributions declared (29.1)         (29.1)
Capital contributions from consolidated affiliates 24.7         24.7
Repurchases of common stock in open market (shares)   (0.1)        
Repurchases of common stock in open market (4.9)       (4.9)  
Other (shares)   0.5        
Other 2.4   4.3   (1.0) (0.9)
Balance at end of period (shares) at Jun. 30, 2020   99.4        
Balance at end of period at Jun. 30, 2020 1,831.4 $ 1.1 2,362.4 (406.0) (494.7) 368.6
Balance at beginning of period (shares) at Mar. 31, 2020   99.4        
Balance at beginning of period at Mar. 31, 2020 1,797.2 $ 1.1 2,376.2 (439.5) (493.9) 353.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 46.8     33.5   13.3
Receipt of treasury stock (0.1)       (0.1)  
Dividends declared (28.0)   (28.0)      
Stock-based compensation 9.9   9.9      
Distributions declared (13.6)         (13.6)
Capital contributions from consolidated affiliates 18.9         18.9
Other 0.3   4.3   (0.7) (3.3)
Balance at end of period (shares) at Jun. 30, 2020   99.4        
Balance at end of period at Jun. 30, 2020 1,831.4 $ 1.1 2,362.4 (406.0) (494.7) 368.6
Balance at beginning of period (shares) at Dec. 31, 2020   99.4        
Balance at beginning of period at Dec. 31, 2020 1,970.0 $ 1.1 2,326.6 (242.3) (497.4) 382.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 269.7     220.6   49.1
Receipt of treasury stock (shares)   (0.2)        
Receipt of treasury stock (16.4)       (16.4)  
Dividends declared (55.9)   (55.9)      
Stock-based compensation 14.8   14.8      
Distributions declared (45.4)         (45.4)
Capital contributions from consolidated affiliates 41.8         41.8
Other (shares)   0.3        
Other (2.5)   15.1   (4.2) (13.4)
Balance at end of period (shares) at Jun. 30, 2021   99.5        
Balance at end of period at Jun. 30, 2021 2,176.1 $ 1.1 2,300.6 (21.7) (518.0) 414.1
Balance at beginning of period (shares) at Mar. 31, 2021   99.6        
Balance at beginning of period at Mar. 31, 2021 2,043.0 $ 1.1 2,302.7 (135.0) (513.7) 387.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 139.3     113.3   26.0
Receipt of treasury stock (0.8)       (0.8)  
Dividends declared (28.1)   (28.1)      
Stock-based compensation 12.0   12.0      
Distributions declared (23.0)         (23.0)
Capital contributions from consolidated affiliates 36.0         36.0
Other (shares)   (0.1)        
Other (2.3)   14.0   (3.5) (12.8)
Balance at end of period (shares) at Jun. 30, 2021   99.5        
Balance at end of period at Jun. 30, 2021 $ 2,176.1 $ 1.1 $ 2,300.6 $ (21.7) $ (518.0) $ 414.1