XML 47 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Variable Interest Entities - Schedule of Carrying Amounts and Classifications of VIE's Assets and Liabilities (Details) - USD ($)
$ in Millions
Sep. 30, 2021
Dec. 31, 2020
Sep. 30, 2020
Dec. 31, 2019
Current assets:        
Cash and cash equivalents $ 94.8 $ 224.0 $ 450.0 $ 94.8
Accounts receivable 637.8 572.8    
Other current assets 101.3 86.4    
Total current assets 909.8 948.6    
Property and equipment, net 2,467.9 2,206.6    
Operating lease right-of-use assets 239.0 245.7    
Goodwill 2,417.6 2,318.7    
Intangible assets, net 424.3 431.3    
Other long-term assets 263.1 295.0    
Total assets [1] 6,721.7 6,445.9    
Current liabilities:        
Current portion of long-term debt 65.9 38.3    
Current operating lease liabilities 40.7 44.8    
Accounts payable 149.4 115.0    
Accrued expenses and other current liabilities 537.9 519.2    
Total current liabilities 793.9 717.3    
Long-term debt, net of current portion 3,142.0 3,250.6    
Long-term operating lease liabilities 208.4 209.6    
Other long-term liabilities 223.5 215.0    
Total liabilities 4,428.2 4,444.3    
VIE        
Current assets:        
Cash and cash equivalents 0.3 0.1    
Accounts receivable 35.3 33.1    
Other current assets 10.4 8.6    
Total current assets 46.0 41.8    
Property and equipment, net 116.7 121.1    
Operating lease right-of-use assets 3.6 4.7    
Goodwill 29.4 19.2    
Intangible assets, net 3.5 3.3    
Other long-term assets 31.2 31.1    
Total assets 230.4 221.2    
Current liabilities:        
Current portion of long-term debt 1.0 0.9    
Current operating lease liabilities 1.5 1.5    
Accounts payable 7.2 6.1    
Accrued expenses and other current liabilities 24.3 23.0    
Total current liabilities 34.0 31.5    
Long-term debt, net of current portion 8.9 9.6    
Long-term operating lease liabilities 2.1 3.3    
Other long-term liabilities 2.4 2.4    
Total liabilities $ 47.4 $ 46.8    
[1] Our consolidated assets as of September 30, 2021 and December 31, 2020 include total assets of variable interest entities of $230.4 million and $221.2 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of September 30, 2021 and December 31, 2020 include total liabilities of the variable interest entities of $47.4 million and $46.8 million, respectively. See Note 3, Variable Interest Entities.