XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Accumulated (Deficit) Income
Treasury Stock
Noncontrolling Interests
Balance at beginning of period (shares) at Dec. 31, 2019   98.6        
Balance at beginning of period at Dec. 31, 2019 $ 1,693.1 $ 1.1 $ 2,369.9 $ (526.5) $ (492.3) $ 340.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 251.4     198.2   53.2
Receipt of treasury stock (shares)   (0.2)        
Receipt of treasury stock (15.7)       (15.7)  
Dividends declared (83.9)   (83.9)      
Exchange of Holdings shares (shares)   0.6        
Exchange of Holdings shares 46.3   27.1   19.2  
Stock-based compensation 25.3   25.3      
Distributions declared (50.9)         (50.9)
Capital contributions from consolidated affiliates 32.5         32.5
Repurchases of common stock in open market (shares)   (0.1)        
Repurchases of common stock in the open market (4.9)       (4.9)  
Other (shares)   0.5        
Other 2.5   4.7   (1.4) (0.8)
Balance at end of period (shares) at Sep. 30, 2020   99.4        
Balance at end of period at Sep. 30, 2020 1,895.7 $ 1.1 2,343.1 (328.3) (495.1) 374.9
Balance at beginning of period (shares) at Jun. 30, 2020   99.4        
Balance at beginning of period at Jun. 30, 2020 1,831.4 $ 1.1 2,362.4 (406.0) (494.7) 368.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 97.9     77.7   20.2
Dividends declared (28.0)   (28.0)      
Stock-based compensation 8.3   8.3      
Distributions declared (21.8)         (21.8)
Capital contributions from consolidated affiliates 7.8         7.8
Other 0.1   0.4   (0.4) 0.1
Balance at end of period (shares) at Sep. 30, 2020   99.4        
Balance at end of period at Sep. 30, 2020 1,895.7 $ 1.1 2,343.1 (328.3) (495.1) 374.9
Balance at beginning of period (shares) at Dec. 31, 2020   99.4        
Balance at beginning of period at Dec. 31, 2020 1,970.0 $ 1.1 2,326.6 (242.3) (497.4) 382.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 394.2     320.6   73.6
Receipt of treasury stock (shares)   (0.2)        
Receipt of treasury stock (16.4)       (16.4)  
Dividends declared (83.8)   (83.8)      
Stock-based compensation 21.7   21.7      
Distributions declared (69.1)         (69.1)
Capital contributions from consolidated affiliates 47.6         47.6
Other (shares)   0.3        
Other (3.2)   19.4   (6.8) (15.8)
Balance at end of period (shares) at Sep. 30, 2021   99.5        
Balance at end of period at Sep. 30, 2021 2,261.0 $ 1.1 2,283.9 78.3 (520.6) 418.3
Balance at beginning of period (shares) at Jun. 30, 2021   99.5        
Balance at beginning of period at Jun. 30, 2021 2,176.1 $ 1.1 2,300.6 (21.7) (518.0) 414.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 124.5     100.0   24.5
Dividends declared (27.9)   (27.9)      
Stock-based compensation 6.9   6.9      
Distributions declared (23.7)         (23.7)
Capital contributions from consolidated affiliates 5.8         5.8
Other (0.7)   4.3   (2.6) (2.4)
Balance at end of period (shares) at Sep. 30, 2021   99.5        
Balance at end of period at Sep. 30, 2021 $ 2,261.0 $ 1.1 $ 2,283.9 $ 78.3 $ (520.6) $ 418.3