XML 19 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities:    
Net income $ 401.5 $ 257.1
Loss from discontinued operations, net of tax 0.4 0.0
Adjustments to reconcile net income to net cash provided by operating activities—    
Depreciation and amortization 190.8 180.7
Loss on early extinguishment of debt 1.0 0.0
Stock-based compensation 21.7 25.3
Deferred tax expense (benefit) 4.4 (5.7)
Other, net (0.2) 15.5
Change in assets and liabilities, net of acquisitions—    
Accounts receivable (36.7) (71.8)
Other assets (27.0) 17.3
Accounts payable 8.8 10.3
Accrued payroll 30.0 86.7
Accrued interest payable (23.0) (0.2)
Other liabilities 20.9 (90.0)
Net cash used in operating activities of discontinued operations (0.6) (0.2)
Total adjustments 190.1 167.9
Net cash provided by operating activities 592.0 425.0
Cash flows from investing activities:    
Acquisitions of businesses, net of cash acquired (98.8) (1.1)
Purchases of property and equipment (336.3) (256.2)
Additions to capitalized software costs (13.0) (5.7)
Proceeds from disposal of assets 18.5 0.1
Other, net (16.0) (1.9)
Net cash used in investing activities (445.6) (264.8)
Cash flows from financing activities:    
Proceeds from bond issuance 0.0 592.5
Principal payments on debt, including pre-payments (210.9) (14.7)
Borrowings on revolving credit facility 110.0 330.0
Payments on revolving credit facility (20.0) (375.0)
Principal payments under finance lease obligations (18.6) (16.7)
Debt amendment and issuance costs 0.0 (13.5)
Taxes paid on behalf of employees for shares withheld (16.4) (15.7)
Contributions from consolidated affiliates 36.1 24.7
Dividends paid on common stock (84.7) (84.3)
Distributions paid to noncontrolling interests of consolidated affiliates (77.8) (52.9)
Repurchases of common stock, including fees and expenses 0.0 (4.9)
Purchase of equity interests in consolidated affiliates 0.0 (162.3)
Other, net (0.1) 1.1
Net cash (used in) provided by financing activities (282.4) 208.3
(Decrease) increase in cash, cash equivalents, and restricted cash (136.0) 368.5
Cash, cash equivalents, and restricted cash at beginning of period 310.9 159.6
Cash, cash equivalents, and restricted cash at end of period 174.9 528.1
Reconciliation of Cash, Cash Equivalents, and Restricted Cash    
Cash and cash equivalents at beginning of period 224.0 94.8
Restricted cash at beginning of period 65.4 57.4
Restricted cash included in other long-term assets at beginning of period 21.5 7.4
Cash, cash equivalents, and restricted cash at beginning of period 310.9 159.6
Cash and cash equivalents at end of period 94.8 450.0
Restricted cash at end of period 75.9 57.2
Restricted cash included in other long-term assets at end of period 4.2 20.9
Cash, cash equivalents, and restricted cash at end of period 174.9 528.1
Supplemental schedule of noncash operating, investing and financing activities:    
Property and equipment additions through finance leases 46.2 5.1
Accrued purchases of property and equipment 25.5 14.7
Operating lease additions $ 32.2 $ 21.2