XML 46 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Variable Interest Entities - Schedule of Carrying Amounts and Classifications of VIE's Assets and Liabilities (Details) - USD ($)
$ in Millions
Mar. 31, 2022
Dec. 31, 2021
Mar. 31, 2021
Dec. 31, 2020
Current assets:        
Cash and cash equivalents $ 94.2 $ 54.8 $ 223.9 $ 224.0
Accounts receivable 683.5 680.3    
Other current assets 111.0 121.2    
Total current assets 949.7 921.4    
Property and equipment, net 2,667.1 2,601.6    
Operating lease right-of-use assets 236.8 242.0    
Goodwill 2,456.5 2,427.9    
Intangible assets, net 410.6 417.5    
Other long-term assets 223.3 254.5    
Total assets [1] 6,944.0 6,864.9    
Current liabilities:        
Current portion of long-term debt 42.8 42.8    
Current operating lease liabilities 38.4 38.4    
Accounts payable 147.3 137.6    
Accrued expenses and other current liabilities 526.0 530.0    
Total current liabilities 754.5 748.8    
Long-term debt, net of current portion 3,221.3 3,243.9    
Long-term operating lease liabilities 208.3 213.1    
Total liabilities 4,452.4 4,465.7    
VIE        
Current assets:        
Cash and cash equivalents 0.6 0.0    
Accounts receivable 34.7 36.3    
Other current assets 11.4 7.7    
Total current assets 46.7 44.0    
Property and equipment, net 115.6 116.3    
Operating lease right-of-use assets 3.0 3.2    
Goodwill 28.4 28.3    
Intangible assets, net 3.1 3.3    
Other long-term assets 31.2 31.1    
Total assets 228.0 226.2    
Current liabilities:        
Current portion of long-term debt 1.0 1.0    
Current operating lease liabilities 1.6 1.5    
Accounts payable 5.7 5.9    
Accrued expenses and other current liabilities 22.6 19.4    
Total current liabilities 30.9 27.8    
Long-term debt, net of current portion 8.4 8.6    
Long-term operating lease liabilities 1.5 1.8    
Total liabilities $ 40.8 $ 38.2    
[1] Our consolidated assets as of March 31, 2022 and December 31, 2021 include total assets of variable interest entities of $228.0 million and $226.2 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of March 31, 2022 and December 31, 2021 include total liabilities of the variable interest entities of $40.8 million and $38.2 million, respectively. See Note 3, Variable Interest Entities.