XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities:    
Net income $ 110.1 $ 132.8
Adjustments to reconcile net income to net cash provided by operating activities—    
Depreciation and amortization 66.2 62.5
Stock-based compensation 7.5 2.8
Deferred tax expense 2.0 8.7
Other, net 7.9 2.0
Change in assets and liabilities, net of acquisitions—    
Accounts receivable 7.3 (55.1)
Other assets 12.0 1.3
Accrued payroll 5.6 5.7
Other liabilities 0.4 (2.2)
Net cash used in operating activities of discontinued operations (0.1) 0.0
Total adjustments 108.8 25.7
Net cash provided by operating activities 218.9 158.5
Cash flows from investing activities:    
Purchases of property and equipment (115.2) (98.8)
Other, net (7.9) 3.2
Net cash used in investing activities (123.1) (95.6)
Cash flows from financing activities:    
Principal payments on debt, including pre-payments (103.9) (3.6)
Borrowings on revolving credit facility 130.0 0.0
Payments on revolving credit facility (25.0) 0.0
Debt amendment costs (20.0) 0.0
Taxes paid on behalf of employees for shares withheld (7.6) (15.6)
Contributions from consolidated affiliates 21.4 4.5
Dividends paid on common stock (28.5) (29.1)
Distributions paid to noncontrolling interests of consolidated affiliates (21.3) (27.8)
Other, net (6.0) (5.9)
Net cash used in financing activities (60.9) (77.5)
Increase (decrease) in cash, cash equivalents, and restricted cash 34.9 (14.6)
Cash, cash equivalents, and restricted cash at beginning of period 120.3 310.9
Cash, cash equivalents, and restricted cash at end of period 155.2 296.3
Reconciliation of Cash, Cash Equivalents, and Restricted Cash    
Cash and cash equivalents at beginning of period 54.8 224.0
Restricted cash at beginning of period 65.1 65.4
Restricted cash included in other long-term assets at beginning of period 0.4 21.5
Cash, cash equivalents, and restricted cash at beginning of period 120.3 310.9
Cash and cash equivalents at end of period 94.2 223.9
Restricted cash at end of period 61.0 62.2
Restricted cash included in other long-term assets at end of period 0.0 10.2
Cash, cash equivalents, and restricted cash at end of period 155.2 296.3
Supplemental schedule of noncash operating, investing and financing activities:    
Property and equipment additions through finance leases 0.2 19.7
Operating lease additions $ 5.9 $ 17.4