XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Net income $ 181.4 $ 274.8
Loss from discontinued operations, net of tax 0.0 0.3
Adjustments to reconcile net income to net cash provided by operating activities—    
Depreciation and amortization 135.0 125.9
Stock-based compensation 16.3 14.8
Deferred tax expense (7.9) 6.2
Other, net 22.0 4.0
Change in assets and liabilities, net of acquisitions—    
Accounts receivable 29.8 (38.1)
Other assets 2.2 (17.2)
Accounts payable 3.9 6.6
Accrued payroll 16.1 27.4
Other liabilities 64.7 10.3
Net cash used in operating activities of discontinued operations 0.0 (0.6)
Total adjustments 282.1 139.3
Net cash provided by operating activities 463.5 414.4
Cash flows from investing activities:    
Acquisitions of businesses, net of cash acquired 0.0 (97.7)
Purchases of property and equipment (230.0) (212.7)
Additions to capitalized software costs (4.9) (10.0)
Other, net (11.4) (1.2)
Net cash used in investing activities (246.3) (321.6)
Cash flows from financing activities:    
Principal borrowings on notes 400.0 0.0
Principal payments on debt, including pre-payments (345.2) (207.3)
Borrowings on revolving credit facility 300.0 45.0
Payments on revolving credit facility (330.0) 0.0
Principal payments under finance lease obligations (11.9) (11.8)
Debt amendment and issuance costs (25.0) 0.0
Taxes paid on behalf of employees for shares withheld (7.7) (16.4)
Contributions from noncontrolling interests of consolidated affiliates 42.6 36.1
Dividends paid on common stock (56.3) (56.9)
Distributions paid to noncontrolling interests of consolidated affiliates (46.6) (52.7)
Other, net (0.1) 0.1
Net cash used in financing activities (80.2) (263.9)
Increase (decrease) in cash, cash equivalents, and restricted cash 137.0 (171.1)
Cash, cash equivalents, and restricted cash at beginning of period 120.3 310.9
Cash, cash equivalents, and restricted cash at end of period 257.3 139.8
Reconciliation of Cash, Cash Equivalents, and Restricted Cash    
Cash and cash equivalents at beginning of period 54.8 224.0
Restricted cash at beginning of period 65.1 65.4
Restricted cash included in other long-term assets at beginning of period 0.4 21.5
Cash, cash equivalents, and restricted cash at beginning of period 120.3 310.9
Cash and cash equivalents at end of period 186.5 73.2
Restricted cash at end of period 70.8 65.0
Restricted cash included in other long-term assets at end of period 0.0 1.6
Cash, cash equivalents, and restricted cash at end of period 257.3 139.8
Supplemental schedule of noncash operating, investing and financing activities:    
Property and equipment additions through finance leases 2.3 46.6
Accrued purchases of property and equipment (4.2) 20.4
Operating lease additions and adjustments $ 19.5 $ 28.0