XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:    
Net income $ 248.4 $ 401.5
Income from discontinued operations, net of tax (16.7) (90.6)
Adjustments to reconcile net income to net cash provided by operating activities—    
Depreciation and amortization 180.3 162.9
Loss on early extinguishment of debt 1.4 1.0
Equity in net income of nonconsolidated affiliates (2.6) (2.5)
Distributions from nonconsolidated affiliates 3.7 2.4
Stock-based compensation 21.1 19.6
Deferred tax (benefit) expense (7.7) 1.6
Realized loss (gain) on sale of investments 16.5 (1.8)
Other, net 9.7 4.2
Change in assets and liabilities, net of acquisitions—    
Accounts receivable 22.4 (10.9)
Other assets 5.0 (26.5)
Accounts payable (0.3) 9.7
Accrued payroll (9.3) 16.0
Accrued interest payable (20.7) (23.1)
Other liabilities 26.4 (5.0)
Net cash provided by operating activities of discontinued operations 56.0 133.5
Total adjustments 301.9 281.1
Net cash provided by operating activities 533.6 592.0
Cash flows from investing activities:    
Acquisitions of businesses, net of cash acquired 0.0 (1.1)
Purchases of property and equipment (374.9) (332.3)
Additions to capitalized software costs (7.5) (11.9)
Purchase of restricted investments (25.1) (8.3)
Proceeds from disposal of assets 5.9 17.6
Other, net (15.4) (10.0)
Net cash used in investing activities of discontinued operations (3.6) (99.6)
Net cash used in investing activities (420.6) (445.6)
Cash flows from financing activities:    
Principal payments on debt, including pre-payments (345.3) (210.9)
Borrowings on revolving credit facility 180.0 145.0
Payments on revolving credit facility (340.0) (55.0)
Principal payments under finance lease obligations (14.3) (13.0)
Debt amendment costs (21.6) 0.0
Taxes paid on behalf of employees for shares withheld (7.2) (14.6)
Contributions from noncontrolling interests of consolidated affiliates 55.1 36.1
Dividends paid on common stock (84.1) (84.5)
Distributions paid to noncontrolling interests of consolidated affiliates (68.2) (76.2)
Other, net 0.3 (0.1)
Net cash provided by (used in) financing activities of discontinued operations 516.1 (9.2)
Net cash used in financing activities (129.2) (282.4)
Decrease in cash, cash equivalents, and restricted cash (16.2) (136.0)
Cash, cash equivalents, and restricted cash at beginning of period 120.3 310.9
Cash, cash equivalents, and restricted cash at end of period 104.1 174.9
Reconciliation of Cash, Cash Equivalents, and Restricted Cash    
Cash and cash equivalents at beginning of period 49.4 185.6
Restricted cash at beginning of period 62.5 63.9
Restricted cash included in other long-term assets at beginning of period 0.4 21.5
Cash, cash equivalents, and restricted cash in discontinued operations at beginning of period 8.0 39.9
Cash, cash equivalents, and restricted cash at beginning of period 120.3 310.9
Cash and cash equivalents at end of period 59.8 65.7
Restricted cash at end of period 44.3 73.6
Restricted cash included in other long-term assets at end of period 0.0 4.2
Cash, cash equivalents, and restricted cash in discontinued operations at end of period 0.0 31.4
Cash, cash equivalents, and restricted cash at end of period 104.1 174.9
Supplemental schedule of noncash operating, investing and financing activities:    
Property and equipment additions through finance leases 0.0 42.2
Accrued purchases of property and equipment (1.2) 25.5
Operating lease additions and adjustments $ 23.1 $ 17.0