XML 24 R8.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Net income $ 365.9 $ 517.2 $ 368.8
Income from discontinued operations, net of tax (15.2) (114.1) (90.6)
Adjustments to reconcile net income to net cash provided by operating activities—      
Provision for government, class action, and related settlements 0.0 0.0 2.8
Depreciation and amortization 243.6 219.6 203.0
Amortization of debt-related items 9.7 7.8 7.2
Loss on early extinguishment of debt 1.4 1.0 2.3
Equity in net income of nonconsolidated affiliates (2.9) (3.4) (2.9)
Distributions from nonconsolidated affiliates 4.0 2.6 3.4
Stock-based compensation 29.2 29.1 25.6
Deferred tax expense 27.9 17.4 34.5
Other, net 20.3 (2.6) 6.8
Changes in assets and liabilities, net of acquisitions —      
Accounts receivable (16.9) (39.5) (5.1)
Prepaid expenses and other assets 8.0 (41.8) (1.2)
Accounts payable 2.3 15.6 14.1
Accrued payroll (31.2) (30.4) 79.2
Accrued interest payable (1.7) (2.6) 14.7
Other liabilities 9.1 (11.2) 6.3
Net cash provided by operating activities of discontinued operations 52.3 151.1 35.8
Total adjustments 355.1 312.7 426.5
Net cash provided by operating activities 705.8 715.8 704.7
Cash flows from investing activities:      
Acquisition of businesses, net of cash acquired 0.0 (1.1) 0.0
Purchases of property and equipment (564.8) (524.6) (392.8)
Additions to capitalized software costs (9.2) (14.6) (8.3)
Purchases of intangible assets (10.1) (6.5) (3.5)
Proceeds from sale of restricted investments 0.0 0.0 12.6
Purchases of restricted investments (35.2) (9.0) (8.7)
Other, net (4.2) 8.7 (3.8)
Net cash used in investing activities of discontinued operations (3.5) (119.2) (3.0)
Net cash used in investing activities (627.0) (666.3) (407.5)
Cash flows from financing activities:      
Proceeds from bond issuance 0.0 0.0 992.5
Principal payments on debt, including pre-payments (345.8) (214.5) (717.2)
Principal borrowings on notes 11.8 0.0 0.0
Borrowings on revolving credit facility 240.0 300.0 330.0
Payments on revolving credit facility (385.0) (100.0) (375.0)
Principal payments under finance lease obligations (19.2) (44.6) (14.4)
Debt amendment and issuance costs (24.1) 0.0 (20.3)
Repurchases of common stock, including fees and expenses 0.0 0.0 (6.1)
Dividends paid on common stock (99.0) (112.2) (111.8)
Purchase of equity interests in consolidated affiliates 0.0 0.0 (162.3)
Distributions paid to noncontrolling interests of consolidated affiliates (96.6) (101.1) (70.9)
Taxes paid on behalf of employees for shares withheld (7.3) (14.6) (14.7)
Contributions from noncontrolling interests of consolidated affiliates 64.1 57.2 34.9
Other, net 0.3 (0.1) 1.0
Net cash provided by (used in) financing activities of discontinued operations 515.1 (10.2) (11.6)
Net cash used in financing activities (145.7) (240.1) (145.9)
(Decrease) increase in cash, cash equivalents, and restricted cash (66.9) (190.6) 151.3
Cash, cash equivalents, and restricted cash at beginning of year 120.3 310.9 159.6
Cash, cash equivalents, and restricted cash at end of year 53.4 120.3 310.9
Reconciliation of Cash, Cash Equivalents, and Restricted Cash      
Cash and cash equivalents at beginning of period 49.4 185.6 60.0
Restricted cash at beginning of period 62.5 63.9 57.4
Restricted cash included in other long-term assets at beginning of period 0.4 21.5 7.4
Cash, cash equivalents, and restricted cash in discontinued operations at beginning of period 8.0 39.9 34.8
Cash, cash equivalents, and restricted cash at beginning of year 120.3 310.9 159.6
Cash and cash equivalents at end of period 21.8 49.4 185.6
Restricted cash at end of period 31.6 62.5 63.9
Restricted cash included in other long-term assets at end of period 0.0 0.4 21.5
Cash, cash equivalents, and restricted cash in discontinued operations at end of period 0.0 8.0 39.9
Cash, cash equivalents, and restricted cash at end of year 53.4 120.3 310.9
Supplemental cash flow information:      
Interest (178.4) (168.4) (168.4)
Income tax refunds 1.0 1.8 1.4
Income tax payments $ (51.2) $ (131.4) $ (34.3)