XML 48 R37.htm IDEA: XBRL DOCUMENT v3.23.1
Variable Interest Entities - Schedule of Carrying Amounts and Classifications of VIE's Assets and Liabilities (Details) - USD ($)
$ in Millions
Mar. 31, 2023
Dec. 31, 2022
Mar. 31, 2022
Dec. 31, 2021
Current assets:        
Cash and cash equivalents $ 85.0 $ 21.8 $ 76.6 $ 49.4
Accounts receivable 514.5 536.8    
Other current assets 127.9 127.0    
Total current assets 761.7 717.2    
Property and equipment, net 2,988.3 2,939.2    
Operating lease right-of-use assets 212.7 212.5    
Goodwill 1,270.7 1,263.2    
Intangible assets, net 287.2 282.3    
Other long-term assets 226.7 222.1    
Total assets [1] 5,747.3 5,636.5    
Current liabilities:        
Current portion of long-term debt 26.0 25.2    
Current operating lease liabilities 26.3 25.6    
Accounts payable 141.1 132.9    
Accrued expenses and other current liabilities 366.9 367.2    
Total current liabilities 592.1 575.9    
Long-term debt, net of current portion 2,722.5 2,741.8    
Long-term operating lease liabilities 199.2 199.7    
Total liabilities 3,784.1 3,774.6    
VIE        
Current assets:        
Cash and cash equivalents 0.4 0.2    
Accounts receivable 30.7 34.0    
Other current assets 8.7 6.7    
Total current assets 39.8 40.9    
Property and equipment, net 126.0 129.0    
Operating lease right-of-use assets 1.4 1.7    
Goodwill 15.9 15.9    
Intangible assets, net 1.4 1.5    
Other long-term assets 18.7 18.8    
Total assets 203.2 207.8    
Current liabilities:        
Current portion of long-term debt 0.8 0.8    
Current operating lease liabilities 0.0 0.4    
Accounts payable 5.7 7.0    
Accrued expenses and other current liabilities 22.0 23.9    
Total current liabilities 28.5 32.1    
Long-term debt, net of current portion 14.3 14.5    
Long-term operating lease liabilities 1.3 1.3    
Total liabilities $ 44.1 $ 47.9    
[1] Our consolidated assets as of March 31, 2023 and December 31, 2022 include total assets of variable interest entities of $203.2 million and $207.8 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of March 31, 2023 and December 31, 2022 include total liabilities of the variable interest entities of $44.1 million and $47.9 million, respectively. See Note 4, Variable Interest Entities.