XML 50 R39.htm IDEA: XBRL DOCUMENT v3.23.2
Variable Interest Entities - Schedule of Carrying Amounts and Classifications of VIE's Assets and Liabilities (Details) - USD ($)
$ in Millions
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Dec. 31, 2021
Current assets:        
Cash and cash equivalents $ 117.5 $ 21.8 $ 136.3 $ 49.4
Accounts receivable 532.3 536.8    
Other current assets 137.7 127.0    
Total current assets 824.0 717.2    
Property and equipment, net 3,062.2 2,939.2    
Operating lease right-of-use assets 206.2 212.5    
Goodwill 1,270.7 1,263.2    
Intangible assets, net 278.1 282.3    
Other long-term assets 219.7 222.1    
Total assets [1] 5,860.9 5,636.5    
Current liabilities:        
Current portion of long-term debt 22.8 25.2    
Current operating lease liabilities 26.1 25.6    
Accounts payable 155.8 132.9    
Accrued expenses and other current liabilities 416.2 367.2    
Total current liabilities 655.0 575.9    
Long-term debt, net of current portion 2,697.6 2,741.8    
Long-term operating lease liabilities 192.3 199.7    
Total liabilities 3,803.9 3,774.6    
VIE        
Current assets:        
Cash and cash equivalents 0.4 0.2    
Accounts receivable 32.8 34.0    
Other current assets 7.9 6.7    
Total current assets 41.1 40.9    
Property and equipment, net 125.2 129.0    
Operating lease right-of-use assets 1.4 1.7    
Goodwill 15.9 15.9    
Intangible assets, net 1.3 1.5    
Other long-term assets 18.7 18.8    
Total assets 203.6 207.8    
Current liabilities:        
Current portion of long-term debt 0.8 0.8    
Current operating lease liabilities 0.0 0.4    
Accounts payable 5.9 7.0    
Accrued expenses and other current liabilities 17.9 23.9    
Total current liabilities 24.6 32.1    
Long-term debt, net of current portion 14.1 14.5    
Long-term operating lease liabilities 1.3 1.3    
Total liabilities $ 40.0 $ 47.9    
[1] Our consolidated assets as of June 30, 2023 and December 31, 2022 include total assets of variable interest entities of $203.6 million and $207.8 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of June 30, 2023 and December 31, 2022 include total liabilities of the variable interest entities of $40.0 million and $47.9 million, respectively. See Note 4, Variable Interest Entities.