XML 50 R39.htm IDEA: XBRL DOCUMENT v3.23.3
Variable Interest Entities - Schedule of Carrying Amounts and Classifications of VIE's Assets and Liabilities (Details) - USD ($)
$ in Millions
Sep. 30, 2023
Dec. 31, 2022
Sep. 30, 2022
Dec. 31, 2021
Current assets:        
Cash and cash equivalents $ 99.7 $ 21.8 $ 59.8 $ 49.4
Accounts receivable 535.9 536.8    
Other current assets 136.6 127.0    
Total current assets 813.7 717.2    
Property and equipment, net 3,186.3 2,939.2    
Operating lease right-of-use assets 196.8 212.5    
Goodwill 1,281.3 1,263.2    
Intangible assets, net 276.4 282.3    
Other long-term assets 209.8 222.1    
Total assets [1] 5,964.3 5,636.5    
Current liabilities:        
Current portion of long-term debt 23.9 25.2    
Current operating lease liabilities 24.9 25.6    
Accounts payable 165.4 132.9    
Accrued expenses and other current liabilities 425.0 392.2    
Total current liabilities 639.2 575.9    
Long-term debt, net of current portion 2,692.7 2,741.8    
Long-term operating lease liabilities 183.9 199.7    
Total liabilities 3,775.1 3,774.6    
VIE        
Current assets:        
Cash and cash equivalents 0.8 0.2    
Accounts receivable 32.6 34.0    
Other current assets 7.5 6.7    
Total current assets 40.9 40.9    
Property and equipment, net 126.3 129.0    
Operating lease right-of-use assets 1.3 1.7    
Goodwill 15.9 15.9    
Intangible assets, net 1.2 1.5    
Other long-term assets 18.6 18.8    
Total assets 204.2 207.8    
Current liabilities:        
Current portion of long-term debt 0.9 0.8    
Current operating lease liabilities 0.0 0.4    
Accounts payable 7.5 7.0    
Accrued expenses and other current liabilities 18.2 23.9    
Total current liabilities 26.6 32.1    
Long-term debt, net of current portion 13.8 14.5    
Long-term operating lease liabilities 1.3 1.3    
Total liabilities $ 41.7 $ 47.9    
[1] Our consolidated assets as of September 30, 2023 and December 31, 2022 include total assets of variable interest entities of $204.2 million and $207.8 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of September 30, 2023 and December 31, 2022 include total liabilities of the variable interest entities of $41.7 million and $47.9 million, respectively. See Note 4, Variable Interest Entities.