XML 18 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:    
Net income $ 343.9 $ 248.4
Loss (income) from discontinued operations, net of tax 3.5 (16.7)
Adjustments to reconcile net income to net cash provided by operating activities—    
Depreciation and amortization 203.8 180.3
Loss on early extinguishment of debt 0.0 1.4
Equity in net income of nonconsolidated affiliates (2.3) (2.6)
Distributions from nonconsolidated affiliates 0.6 3.7
Stock-based compensation 37.2 21.1
Deferred tax benefit (2.9) (7.7)
Realized loss on sale of investments 0.9 16.5
Other, net 10.8 9.7
Change in assets and liabilities, net of acquisitions—    
Accounts receivable 20.7 22.4
Other assets (4.1) 5.0
Accounts payable (0.2) (0.3)
Accrued payroll 24.1 (9.3)
Accrued interest payable (19.1) (20.7)
Other liabilities 37.5 26.4
Net cash (used in) provided by operating activities of discontinued operations (4.6) 56.0
Total adjustments 302.4 301.9
Net cash provided by operating activities 649.8 533.6
Cash flows from investing activities:    
Purchases of property and equipment (360.5) (374.9)
Purchase of restricted investments (21.1) (25.1)
Other, net (13.1) (17.0)
Net cash used in investing activities of discontinued operations 0.0 (3.6)
Net cash used in investing activities (394.7) (420.6)
Cash flows from financing activities:    
Principal borrowings on notes 20.0 0.0
Principal payments on debt, including pre-payments (6.3) (345.3)
Borrowings on revolving credit facility 60.0 180.0
Payments on revolving credit facility (115.0) (340.0)
Principal payments under finance lease obligations (35.9) (14.3)
Debt amendment costs (0.1) (21.6)
Taxes paid on behalf of employees for shares withheld (8.1) (7.2)
Contributions from noncontrolling interests of consolidated affiliates 54.7 55.1
Dividends paid on common stock (45.5) (84.1)
Distributions paid to noncontrolling interests of consolidated affiliates (91.9) (68.2)
Other, net 0.8 0.3
Net cash provided by financing activities of discontinued operations 0.0 516.1
Net cash used in financing activities (167.3) (129.2)
Increase (decrease) in cash, cash equivalents, and restricted cash 87.8 (16.2)
Cash, cash equivalents, and restricted cash at beginning of period 53.4 120.3
Cash, cash equivalents, and restricted cash at end of period 141.2 104.1
Reconciliation of Cash, Cash Equivalents, and Restricted Cash    
Cash and cash equivalents at beginning of period 21.8 49.4
Restricted cash at beginning of period 31.6 62.5
Restricted cash included in other long-term assets at beginning of period 0.0 0.4
Cash, cash equivalents, and restricted cash in discontinued operations at beginning of period 0.0 8.0
Cash, cash equivalents, and restricted cash at beginning of period 53.4 120.3
Cash and cash equivalents at end of period 99.7 59.8
Restricted cash at end of period 41.5 44.3
Cash, cash equivalents, and restricted cash at end of period 141.2 104.1
Supplemental schedule of noncash operating, investing, and financing activities:    
Property and equipment additions through finance leases 21.4 0.0
Accrued purchases of property and equipment 32.2 (1.2)
Operating lease additions and adjustments 7.9 23.1
Joint venture contributions $ 32.2 $ 0.0