XML 41 R29.htm IDEA: XBRL DOCUMENT v3.24.3
Variable Interest Entities - Schedule of Carrying Amounts and Classifications of VIE's Assets and Liabilities (Details) - USD ($)
$ in Millions
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2022
Current assets:        
Cash and cash equivalents $ 147.8 $ 69.1 $ 99.7 $ 21.8
Accounts receivable 576.4 611.6    
Other current assets 158.6 126.0    
Total current assets 933.9 841.8    
Property and equipment, net 3,523.7 3,301.0    
Operating lease right-of-use assets 209.7 208.5    
Goodwill 1,284.0 1,281.3    
Intangible assets, net 296.2 278.2    
Other long-term assets 210.9 191.6    
Total assets [1] 6,458.4 6,102.4    
Current liabilities:        
Current portion of long-term debt 233.0 24.8    
Accounts payable 170.3 170.0    
Accrued expenses and other current liabilities 467.6 437.5    
Total current liabilities 897.4 656.4    
Long-term debt, net of current portion 2,344.5 2,687.8    
Long-term operating lease liabilities 195.5 196.1    
Total liabilities [1] 3,732.8 3,805.2    
VIE        
Current assets:        
Cash and cash equivalents 1.2 0.2    
Accounts receivable 33.2 36.7    
Other current assets 16.5 5.0    
Total current assets 50.9 41.9    
Property and equipment, net 135.0 128.8    
Operating lease right-of-use assets 1.3 1.4    
Goodwill 15.9 15.9    
Intangible assets, net 1.0 1.2    
Other long-term assets 9.7 18.5    
Total assets 213.8 207.7    
Current liabilities:        
Current portion of long-term debt 0.9 0.9    
Accounts payable 6.5 7.6    
Accrued expenses and other current liabilities 22.6 18.7    
Total current liabilities 30.0 27.2    
Long-term debt, net of current portion 12.9 13.6    
Long-term operating lease liabilities 1.4 1.4    
Total liabilities $ 44.3 $ 42.2    
[1] Our consolidated assets as of September 30, 2024 and December 31, 2023 include total assets of variable interest entities of $213.8 million and $207.7 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of September 30, 2024 and December 31, 2023 include total liabilities of the variable interest entities of $44.3 million and $42.2 million, respectively. See Note 2, Variable Interest Entities.