XML 19 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net income $ 432.4 $ 343.9
Loss from discontinued operations, net of tax 3.2 3.5
Adjustments to reconcile net income to net cash provided by operating activities—    
Depreciation and amortization 221.6 203.8
Stock-based compensation 35.8 37.2
Deferred tax expense (benefit) 2.1 (2.9)
Other, net 13.5 10.0
Change in assets and liabilities, net of acquisitions—    
Accounts receivable 29.1 20.7
Other assets (43.3) (4.1)
Accounts payable 1.4 (0.2)
Accrued payroll (2.6) 24.1
Accrued interest payable (19.2) (19.1)
Other liabilities 53.7 37.5
Net cash used in operating activities of discontinued operations (3.7) (4.6)
Total adjustments 288.4 302.4
Net cash provided by operating activities 724.0 649.8
Cash flows from investing activities:    
Purchases of property, equipment, and intangible assets (443.8) (371.4)
Purchase of restricted investments (20.0) (21.1)
Proceeds from sale of restricted investments 17.9 7.0
Other, net (3.7) (9.2)
Net cash used in investing activities (449.6) (394.7)
Cash flows from financing activities:    
Principal borrowings on notes 15.0 20.0
Principal payments on debt, including pre-payments (153.4) (6.3)
Borrowings on revolving credit facility 50.0 60.0
Payments on revolving credit facility (50.0) (115.0)
Principal payments under finance lease obligations (16.2) (35.9)
Taxes paid on behalf of employees for shares withheld (12.1) (8.1)
Contributions from noncontrolling interests of consolidated affiliates 139.7 54.7
Dividends paid on common stock (45.8) (45.5)
Distributions paid to noncontrolling interests of consolidated affiliates (85.5) (91.9)
Repurchases of common stock, including fees and expenses (23.6) 0.0
Other, net 2.2 0.7
Net cash used in financing activities (179.7) (167.3)
Increase in cash, cash equivalents, and restricted cash 94.7 87.8
Cash, cash equivalents, and restricted cash at beginning of period 104.2 53.4
Cash, cash equivalents, and restricted cash at end of period 198.9 141.2
Reconciliation of Cash, Cash Equivalents, and Restricted Cash    
Cash and cash equivalents at beginning of period 69.1 21.8
Restricted cash at beginning of period 35.1 31.6
Cash, cash equivalents, and restricted cash at beginning of period 104.2 53.4
Cash and cash equivalents at end of period 147.8 99.7
Restricted cash at end of period 51.1 41.5
Cash, cash equivalents, and restricted cash at end of period 198.9 141.2
Supplemental schedule of noncash operating, investing, and financing activities:    
Property and equipment additions through finance leases 0.0 21.4
Accrued purchases of property, equipment, and intangible assets 3.1 32.7
Operating lease additions and adjustments 25.6 7.9
Joint venture contributions $ 11.8 $ 32.2