XML 55 R38.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Leases (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
Schedule of Components of Least Costs | The components of lease costs are as follows (in millions):
| For the Year Ended December 31,
| 2024 |  | 2023 |  | 2022
Operating lease cost | $ | 41.7 |  |  | $ | 40.9 |  |  | $ | 38.7 |
Finance lease cost: |  |  |  |  |
Amortization of right-of-use assets | 25.7 |  |  | 25.7 |  |  | 27.5 |
Interest on lease liabilities | 24.7 |  |  | 26.2 |  |  | 29.0 |
Total finance lease cost | 50.4 |  |  | 51.9 |  |  | 56.5 |
Short-term and variable lease cost | 2.3 |  |  | 2.9 |  |  | 5.2 |
Sublease income | (3.1) |  |  | (3.3) |  |  | (2.9) |
Total lease cost | $ | 91.3 |  |  | $ | 92.4 |  |  | $ | 97.5 |
Schedule of Supplemental Balance Sheet Information Related to Leases | Supplemental consolidated balance sheet information related to leases is as follows (in millions):
|  |  |  | As of December 31,
|  | Classification |  | 2024 |  | 2023
Assets |  |  |  |  |  |
Operating lease |  | Operating lease right-of-use assets |  | $ | 203.7 |  |  | $ | 208.5 |
Finance lease (1) |  | Property and equipment, net |  | 221.5 |  |  | 247.2 |
Total leased assets |  |  |  | $ | 425.2 |  |  | $ | 455.7 |
Liabilities |  |  |  |  |  |
Current liabilities: |  |  |  |  |  |
Operating lease |  | Current operating lease liabilities |  | $ | 26.3 |  |  | $ | 24.1 |
Finance lease |  | Current portion of long-term debt |  | 23.7 |  |  | 21.6 |
Noncurrent liabilities: |  |  |  |  |  |
Operating lease |  | Long-term operating lease liabilities |  | 189.7 |  |  | 196.1 |
Finance lease |  | Long-term debt, net of current portion |  | 294.7 |  |  | 318.5 |
Total leased liabilities |  |  |  | $ | 534.4 |  |  | $ | 560.3 |
(1) Finance lease assets are recorded net of accumulated amortization of $197.3 million and $171.6 million as of December 31, 2024 and 2023, respectively.
Schedule of Weighted Average Remaining Lease Term and Discount Rate |
| As of December 31,
| 2024 |  | 2023
Weighted Average Remaining Lease Term |  |  |
Operating lease | 9.7 years |  | 9.5 years
Finance lease | 9.8 years |  | 10.7 years
Weighted Average Discount Rate |  |  |
Operating lease | 6.4 | % |  | 6.3 | %
Finance lease | 7.7 | % |  | 7.7 | %
Schedule of Operating Lease, Liability, Maturity | Maturities of lease liabilities as of December 31, 2024 are as follows (in millions):
Year Ending December 31, | Operating Leases |  | Finance Leases
2025 | $ | 38.9 |  |  | $ | 46.7 |
2026 | 39.6 |  |  | 47.9 |
2027 | 37.7 |  |  | 47.4 |
2028 | 36.7 |  |  | 46.4 |
2029 | 22.4 |  |  | 47.3 |
2030 and thereafter | 121.5 |  |  | 222.9 |
Total lease payments | 296.8 |  |  | 458.6 |
Less: Interest portion | (80.8) |  |  | (140.2) |
Total lease liabilities | $ | 216.0 |  |  | $ | 318.4 |
Schedule of Finance Lease, Liability, Maturity | Maturities of lease liabilities as of December 31, 2024 are as follows (in millions):
Year Ending December 31, | Operating Leases |  | Finance Leases
2025 | $ | 38.9 |  |  | $ | 46.7 |
2026 | 39.6 |  |  | 47.9 |
2027 | 37.7 |  |  | 47.4 |
2028 | 36.7 |  |  | 46.4 |
2029 | 22.4 |  |  | 47.3 |
2030 and thereafter | 121.5 |  |  | 222.9 |
Total lease payments | 296.8 |  |  | 458.6 |
Less: Interest portion | (80.8) |  |  | (140.2) |
Total lease liabilities | $ | 216.0 |  |  | $ | 318.4 |
Schedule of Supplemental Cash Flow Information | Supplemental cash flow information related to our leases is as follows (in millions):
| For the Year Ended December 31,
| 2024 |  | 2023 |  | 2022
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |  |
Operating cash flows from operating leases | $ | 40.7 |  |  | $ | 39.0 |  |  | $ | 40.5 |
Operating cash flows from finance leases | 25.5 |  |  | 27.1 |  |  | 29.7 |
Financing cash flows from finance leases | 21.8 |  |  | 41.1 |  |  | 19.2 |
Right-of-use assets obtained in exchange for lease obligations: |  |  |  |  |
Operating leases | $ | 26.7 |  |  | $ | 26.2 |  |  | $ | 48.7 |
Finance leases | — |  |  | 21.4 |  |  | 1.0 |

X
- Definition Schedule of Supplemental Balance Sheet Information Related to Leases [Table Text Block] + References No definition available. + Details
Name: | ehc_ScheduleofSupplementalBalanceSheetInformationRelatedtoLeasesTableTextBlock
Namespace Prefix: | ehc_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of Weighted Average Remaining Lease Term and Discount Rate [Table Text Block] + References No definition available. + Details
Name: | ehc_ScheduleofWeightedAverageRemainingLeaseTermandDiscountRateTableTextBlock
Namespace Prefix: | ehc_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Supplemental Cash Flow Information [Table Text Block] + References No definition available. + Details
Name: | ehc_SupplementalCashFlowInformationTableTextBlock
Namespace Prefix: | ehc_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of finance lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to finance lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_FinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration