XML 23 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Shareholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Accumulated Income
Treasury Stock
Noncontrolling Interests
Balance at beginning of period (shares) at Dec. 31, 2021   99.5        
Balance at beginning of period at Dec. 31, 2021 $ 2,357.0 $ 1.1 $ 2,289.6 $ 141.8 $ (521.2) $ 445.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 358.7     271.0   87.7
Receipt of treasury stock (shares)   (0.1)        
Receipt of treasury stock (7.7)       (7.7)  
Dividends declared (86.3)   (11.1) (75.2)    
Stock-based compensation 31.7   31.7      
Distributions declared (99.5)         (99.5)
Capital contributions from consolidated affiliates 100.1         100.1
Spin off of Enhabit, Inc. (846.0)   (595.7) (221.9)   (28.4)
Other (shares)   0.4        
Other 18.3   15.7   (7.8) 10.4
Balance at end of period (shares) at Dec. 31, 2022   99.8        
Balance at end of period at Dec. 31, 2022 1,826.3 $ 1.1 1,730.2 115.7 (536.7) 516.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 454.7     352.0   102.7
Receipt of treasury stock (shares)   (0.1)        
Receipt of treasury stock (8.2)       (8.2)  
Dividends declared (60.7)   0.5 (61.2)    
Stock-based compensation 50.6   50.6      
Distributions declared (110.0)         (110.0)
Capital contributions from consolidated affiliates 100.5         100.5
Other (shares)   0.6        
Other 2.0 $ 0.1 5.7   (2.3) (1.5)
Balance at end of period (shares) at Dec. 31, 2023   100.3        
Balance at end of period at Dec. 31, 2023 2,255.2 $ 1.2 1,787.0 406.5 (547.2) 607.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 591.5     455.7   135.8
Receipt of treasury stock (shares)   (0.2)        
Receipt of treasury stock (12.1)       (12.1)  
Dividends declared (65.1)   0.4 (65.5)    
Stock-based compensation 48.3   48.3      
Distributions declared (121.3)         (121.3)
Repurchases of common stock in open market (in shares)   (0.4)        
Repurchases of common stock in open market (31.1)       (31.1)  
Capital contributions from consolidated affiliates 134.2         134.2
Contribution of our hospital to consolidated joint venture (7.6)   23.2     (30.8)
Other (shares)   1.1        
Other 0.7   (11.9)   12.5 0.1
Balance at end of period (shares) at Dec. 31, 2024   100.8        
Balance at end of period at Dec. 31, 2024 $ 2,792.7 $ 1.2 $ 1,847.0 $ 796.7 $ (577.9) $ 725.7