XML 43 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Variable Interest Entities - Schedule of Carrying Amounts and Classifications of VIE's Assets and Liabilities (Details) - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2023
Current assets:        
Cash and cash equivalents $ 95.8 $ 85.4 $ 134.4 $ 69.1
Accounts receivable 623.4 598.8    
Other current assets 164.7 165.0    
Total current assets 910.9 886.9    
Property and equipment, net 3,723.7 3,643.1    
Operating lease right-of-use assets 218.7 203.7    
Goodwill 1,284.0 1,284.0    
Intangible assets, net 294.5 297.8    
Other long-term assets 209.5 219.2    
Total assets [1] 6,641.3 6,534.7    
Current liabilities:        
Current portion of long-term debt 138.7 138.6    
Accounts payable 159.1 171.0    
Accrued expenses and other current liabilities 531.5 505.1    
Total current liabilities 856.0 841.0    
Long-term debt, net of current portion 2,333.2 2,359.2    
Long-term operating lease liabilities 204.2 189.7    
Total liabilities [1] 3,703.7 3,685.5    
VIE        
Current assets:        
Cash and cash equivalents 0.2 0.4    
Accounts receivable 35.4 34.5    
Other current assets 10.7 9.6    
Total current assets 46.3 44.5    
Property and equipment, net 134.1 135.7    
Operating lease right-of-use assets 1.3 1.3    
Goodwill 15.9 15.9    
Intangible assets, net 1.0 1.0    
Other long-term assets 9.6 9.7    
Total assets 208.2 208.1    
Current liabilities:        
Current portion of long-term debt 1.0 1.0    
Accounts payable 6.9 6.2    
Accrued expenses and other current liabilities 22.5 23.7    
Total current liabilities 30.4 30.9    
Long-term debt, net of current portion 12.4 12.7    
Long-term operating lease liabilities 1.4 1.4    
Total liabilities $ 44.2 $ 45.0    
[1] Our consolidated assets as of March 31, 2025 and December 31, 2024 include total assets of variable interest entities of $208.2 million and $208.1 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of March 31, 2025 and December 31, 2024 include total liabilities of the variable interest entities of $44.2 million and $45.0 million, respectively. See Note 2, Variable Interest Entities.