XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net income $ 196.5 $ 138.8
Loss from discontinued operations, net of tax 0.5 1.3
Adjustments to reconcile net income to net cash provided by operating activities—    
Depreciation and amortization 79.2 70.3
Stock-based compensation 9.5 9.3
Deferred tax expense 8.8 6.5
Other, net 2.3 14.9
Change in assets and liabilities, net of acquisitions—    
Accounts receivable (24.7) (7.7)
Other assets 0.7 (16.0)
Accounts payable (2.1) (3.8)
Other liabilities 18.6 25.9
Net cash used in operating activities of discontinued operations (0.7) (0.7)
Total adjustments 91.6 98.7
Net cash provided by operating activities 288.6 238.8
Cash flows from investing activities:    
Purchases of property, equipment, and intangible assets (163.1) (139.4)
Proceeds from sale of restricted investments 11.0 16.0
Other, net (6.4) (6.3)
Net cash used in investing activities (158.5) (129.7)
Cash flows from financing activities:    
Borrowings on revolving credit facility 60.0 50.0
Payments on revolving credit facility (80.0) (50.0)
Taxes paid on behalf of employees for shares withheld (19.8) (12.1)
Contributions from noncontrolling interests of consolidated affiliates 0.0 18.4
Dividends paid on common stock (18.0) (15.9)
Distributions paid to noncontrolling interests of consolidated affiliates (32.9) (24.7)
Repurchases of common stock, including fees and expenses (32.1) 0.0
Other, net (7.6) (6.3)
Net cash used in financing activities (130.4) (40.6)
(Decrease) increase in cash, cash equivalents, and restricted cash (0.3) 68.5
Cash, cash equivalents, and restricted cash at beginning of period 123.1 104.2
Cash, cash equivalents, and restricted cash at end of period 122.8 172.7
Reconciliation of Cash, Cash Equivalents, and Restricted Cash    
Cash and cash equivalents at beginning of period 85.4 69.1
Restricted cash at beginning of period 37.7 35.1
Cash, cash equivalents, and restricted cash at beginning of period 123.1 104.2
Cash and cash equivalents at end of period 95.8 134.4
Restricted cash at end of period 27.0 38.3
Cash, cash equivalents, and restricted cash at end of period 122.8 172.7
Supplemental schedule of noncash operating, investing, and financing activities:    
Operating lease adjustments $ 22.3 $ 0.9