XML 50 R38.htm IDEA: XBRL DOCUMENT v3.25.3
Variable Interest Entities - Schedule of Carrying Amounts and Classifications of VIE's Assets and Liabilities (Details) - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2023
Current assets:        
Cash and cash equivalents $ 48.7 $ 85.4 $ 147.8 $ 69.1
Accounts receivable 610.8 598.8    
Other current assets 165.3 165.0    
Total current assets 869.8 886.9    
Property and equipment, net 3,925.5 3,643.1    
Operating lease right-of-use assets 218.1 203.7    
Goodwill 1,303.0 1,284.0    
Intangible assets, net 291.9 297.8    
Other long-term assets 257.4 219.2    
Total assets [1] 6,865.7 6,534.7    
Current liabilities:        
Current portion of long-term debt 39.0 138.6    
Accounts payable 138.4 171.0    
Accrued expenses and other current liabilities 558.7 505.1    
Total current liabilities 762.0 841.0    
Long-term debt, net of current portion 2,393.9 2,359.2    
Long-term operating lease liabilities 202.8 189.7    
Total liabilities [1] 3,679.4 3,685.5    
VIE        
Current assets:        
Cash and cash equivalents 1.2 0.4    
Accounts receivable 36.2 34.5    
Other current assets 13.9 9.6    
Total current assets 51.3 44.5    
Property and equipment, net 132.2 135.7    
Operating lease right-of-use assets 1.3 1.3    
Goodwill 15.9 15.9    
Intangible assets, net 0.9 1.0    
Other long-term assets 9.6 9.7    
Total assets 211.2 208.1    
Current liabilities:        
Current portion of long-term debt 1.0 1.0    
Accounts payable 5.2 6.2    
Accrued expenses and other current liabilities 29.6 23.7    
Total current liabilities 35.8 30.9    
Long-term debt, net of current portion 11.9 12.7    
Long-term operating lease liabilities 1.3 1.4    
Total liabilities $ 49.0 $ 45.0    
[1] Our consolidated assets as of September 30, 2025 and December 31, 2024 include total assets of variable interest entities of $211.2 million and $208.1 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of September 30, 2025 and December 31, 2024 include total liabilities of the variable interest entities of $49.0 million and $45.0 million, respectively. See Note 3, Variable Interest Entities.