XML 70 R58.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Reconciliation of Adjusted EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting [Abstract]        
Adjusted EBITDA $ 300.1 $ 269.3 $ 932.3 $ 814.1
Stock-based compensation (14.3) (12.9) (38.1) (35.8)
Depreciation and amortization (82.4) (78.4) (241.5) (221.6)
Loss on disposal or impairment of assets (1.9) (0.6) (2.4) (11.3)
Loss on early extinguishment of debt 0.0 (0.4) 0.0 (0.4)
Interest expense and amortization of debt discounts and fees (30.8) (34.9) (93.0) (104.4)
Net income attributable to noncontrolling interests 48.1 38.9 135.9 97.6
Change in fair market value of marketable securities 1.1 2.8 2.1 2.7
Asset impairment impact on noncontrolling interests 0.0 0.0 0.0 7.3
Income from continuing operations before income tax expense $ 219.9 $ 183.8 $ 695.3 $ 548.2